{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053690","name":"한미글로벌","market":"KOSPI","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":22300,"marketCap":244353365000,"sharesOutstanding":10957550,"asOf":"2026-09-26T15:09:35.385Z"},"valuation":{"fiscalYear":2025,"per":13.18,"perTtm":16.48,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":0.54,"evEbitda":7.85,"ev":254851454123,"fcff":38463716914,"fcffYield":0.1509,"roe":0.0856,"revenueGrowth":{"y1":0.0566,"y3":0.0623,"y5":0.1405},"operatingIncomeGrowth":{"y1":-0.0974,"y3":-0.0004,"y5":0.1316},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.594Z"},"price":{"high52w":33200,"low52w":14190,"fromHigh":-0.3283,"returns":[{"label":"1개월","value":-0.0219},{"label":"3개월","value":0.3817},{"label":"6개월","value":-0.1456},{"label":"1년","value":0.0253},{"label":"3년","value":-0.1553},{"label":"5년","value":1.0365}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":2.3,"payoutPct":22.9},{"fiscalYear":2024,"dps":400,"yieldPct":2.4,"payoutPct":20.3},{"fiscalYear":2023,"dps":400,"yieldPct":2,"payoutPct":28.5},{"fiscalYear":2022,"dps":550,"yieldPct":2,"payoutPct":23.9},{"fiscalYear":2021,"dps":450,"yieldPct":3.8,"payoutPct":29.3},{"fiscalYear":2020,"dps":300,"yieldPct":2.9,"payoutPct":30.3},{"fiscalYear":2019,"dps":200,"yieldPct":2.1,"payoutPct":9},{"fiscalYear":2018,"dps":200,"yieldPct":2,"payoutPct":28.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":207721612331,"operatingIncome":10995734321,"netIncome":7146321884,"controllingNetIncome":6972022832,"ebitda":11970414519,"fcff":2199915584,"cfo":6479396167,"capex":4406064842,"totalAssets":209712007255,"totalLiabilities":106375730611,"totalEquity":103336276644,"cash":28393546560,"totalDebt":19087213332},{"fiscalYear":2019,"statement":"연결","revenue":294657921603,"operatingIncome":24407031088,"netIncome":23408893123,"controllingNetIncome":22336893275,"ebitda":null,"fcff":19316407876,"cfo":22288990733,"capex":3185771751,"totalAssets":203595485663,"totalLiabilities":79469842617,"totalEquity":124125643046,"cash":36554807310,"totalDebt":35766563469},{"fiscalYear":2020,"statement":"연결","revenue":232573115281,"operatingIncome":16500753182,"netIncome":10364661951,"controllingNetIncome":9302686451,"ebitda":24963874943,"fcff":24437722501,"cfo":25660033467,"capex":1565031736,"totalAssets":218683633460,"totalLiabilities":89884233220,"totalEquity":128799400240,"cash":41351633018,"totalDebt":45259368650},{"fiscalYear":2021,"statement":"연결","revenue":270091694797,"operatingIncome":19637903345,"netIncome":16010649906,"controllingNetIncome":14521727675,"ebitda":null,"fcff":12425480850,"cfo":13152262207,"capex":1561360290,"totalAssets":285254341255,"totalLiabilities":141130569432,"totalEquity":144123771823,"cash":46084097734,"totalDebt":70779123809},{"fiscalYear":2022,"statement":"연결","revenue":374414323849,"operatingIncome":30651133401,"netIncome":26923928291,"controllingNetIncome":23407462600,"ebitda":null,"fcff":21806947303,"cfo":21232660023,"capex":1784210026,"totalAssets":373059659521,"totalLiabilities":178412243082,"totalEquity":194647416439,"cash":48678859361,"totalDebt":82840432436},{"fiscalYear":2023,"statement":"연결","revenue":412914975164,"operatingIncome":29630959031,"netIncome":16670160431,"controllingNetIncome":14242612481,"ebitda":31684891228,"fcff":4786251582,"cfo":768807976,"capex":1058998961,"totalAssets":398871055382,"totalLiabilities":196050464261,"totalEquity":202820591121,"cash":51918257687,"totalDebt":70994577003},{"fiscalYear":2024,"statement":"연결","revenue":424771849486,"operatingIncome":33916675016,"netIncome":22876486142,"controllingNetIncome":20027771640,"ebitda":null,"fcff":26871846367,"cfo":26421423597,"capex":4538743901,"totalAssets":470883954867,"totalLiabilities":243265452886,"totalEquity":227618501981,"cash":64603159005,"totalDebt":12833306264},{"fiscalYear":2025,"statement":"연결","revenue":448833661148,"operatingIncome":30613575138,"netIncome":19601449926,"controllingNetIncome":18537946378,"ebitda":32464714256,"fcff":38463716914,"cfo":40808805338,"capex":5508916955,"totalAssets":446633467522,"totalLiabilities":200796376437,"totalEquity":245837091085,"cash":82887950838,"totalDebt":93386039961}],"quarterly":[{"stockCode":"053690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":105265106831,"operatingIncome":6830050689,"netIncome":5445208311,"prevYearRevenue":102261626930,"prevYearOperatingIncome":7924598269,"prevYearNetIncome":4613541506,"source":"11014","updatedAt":"2026-08-26T22:23:54.163Z"},{"stockCode":"053690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":112592258082,"operatingIncome":6618838065,"netIncome":804865737,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:54.164Z"},{"stockCode":"053690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":112028403481,"operatingIncome":2974161304,"netIncome":2742329171,"prevYearRevenue":122521708331,"prevYearOperatingIncome":9771612349,"prevYearNetIncome":6650496967,"source":"11013","updatedAt":"2026-08-26T22:23:53.626Z"},{"stockCode":"053690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":119662587866,"operatingIncome":6248267708,"netIncome":5839211553,"prevYearRevenue":108454587904,"prevYearOperatingIncome":7393074035,"prevYearNetIncome":6700878911,"source":"11012","updatedAt":"2026-08-26T22:23:53.914Z"}]}