{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053950","name":"경남제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":2030,"marketCap":39827887470,"sharesOutstanding":19619649,"asOf":"2026-09-26T15:09:35.386Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.71,"evEbitda":null,"ev":68843974876,"fcff":-1743681146,"fcffYield":-0.0253,"roe":-0.0619,"revenueGrowth":{"y1":-0.0797,"y3":-0.0176,"y5":-0.0464},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.940Z"},"price":{"high52w":4203.8364,"low52w":1435,"fromHigh":-0.5171,"returns":[{"label":"1개월","value":0.268},{"label":"3개월","value":0.2783},{"label":"6개월","value":-0.4406},{"label":"1년","value":-0.2155},{"label":"3년","value":-0.6382},{"label":"5년","value":-0.9331}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":41432745884,"operatingIncome":-841087870,"netIncome":3720205369,"controllingNetIncome":3720205369,"ebitda":1254679544,"fcff":-2236147424,"cfo":-1754359969,"capex":576757962,"totalAssets":53157001792,"totalLiabilities":24244950316,"totalEquity":28912051476,"cash":8417538907,"totalDebt":14603016222},{"fiscalYear":2019,"statement":"연결","revenue":44806055256,"operatingIncome":-3149160169,"netIncome":-4546329146,"controllingNetIncome":-4546329146,"ebitda":-1779774035,"fcff":-7675255191,"cfo":-6425021544,"capex":1334163000,"totalAssets":74460268212,"totalLiabilities":13266452378,"totalEquity":61193815834,"cash":23937346246,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":70946525979,"operatingIncome":2224511442,"netIncome":-5487648467,"controllingNetIncome":-5487648467,"ebitda":3343079697,"fcff":-15038653576,"cfo":2615144907,"capex":18120989235,"totalAssets":126655058741,"totalLiabilities":69291250499,"totalEquity":57363808242,"cash":22728338390,"totalDebt":40867823246},{"fiscalYear":2021,"statement":"연결","revenue":64623469015,"operatingIncome":-7725189635,"netIncome":-3413095694,"controllingNetIncome":-3413095694,"ebitda":-7059211844,"fcff":-11182402995,"cfo":-9341825812,"capex":2636951361,"totalAssets":125306535853,"totalLiabilities":52777595457,"totalEquity":72528940396,"cash":22931281340,"totalDebt":38864815291},{"fiscalYear":2022,"statement":"연결","revenue":59000422763,"operatingIncome":-3391107888,"netIncome":-6779387241,"controllingNetIncome":-6779387241,"ebitda":2323801732,"fcff":-1921341916,"cfo":71578244,"capex":2918202789,"totalAssets":144120407979,"totalLiabilities":44497957960,"totalEquity":99622450019,"cash":42992471380,"totalDebt":32775616314},{"fiscalYear":2023,"statement":"연결","revenue":68445262603,"operatingIncome":-6744931922,"netIncome":-22227795040,"controllingNetIncome":-20997237943,"ebitda":null,"fcff":-2147660368,"cfo":693301673,"capex":4176829935,"totalAssets":166609183296,"totalLiabilities":76776858469,"totalEquity":89832324827,"cash":25960010345,"totalDebt":50442110916},{"fiscalYear":2024,"statement":"연결","revenue":60792073200,"operatingIncome":-942820720,"netIncome":8642493242,"controllingNetIncome":10076354386,"ebitda":23840129338,"fcff":1957453128,"cfo":1838272384,"capex":1666387649,"totalAssets":166583877165,"totalLiabilities":51360765294,"totalEquity":115223111871,"cash":50814179813,"totalDebt":37396105879},{"fiscalYear":2025,"statement":"별도","revenue":55944199110,"operatingIncome":-1731949461,"netIncome":-9006666812,"controllingNetIncome":-6923353984,"ebitda":null,"fcff":-1743681146,"cfo":-1681881278,"capex":1262779442,"totalAssets":155630389435,"totalLiabilities":47330631548,"totalEquity":108299757887,"cash":6254383438,"totalDebt":35270470844}],"quarterly":[{"stockCode":"053950","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":14164493208,"operatingIncome":-1064705912,"netIncome":-4676140074,"prevYearRevenue":14335714746,"prevYearOperatingIncome":-201562845,"prevYearNetIncome":-4244456698,"source":"11014","updatedAt":"2026-08-26T22:33:00.768Z"},{"stockCode":"053950","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":14651400236,"operatingIncome":66261703,"netIncome":-5291160308,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:00.771Z"},{"stockCode":"053950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16129517799,"operatingIncome":377275368,"netIncome":-858349417,"prevYearRevenue":13094128058,"prevYearOperatingIncome":105724461,"prevYearNetIncome":-1567627949,"source":"11013","updatedAt":"2026-08-26T22:33:00.245Z"},{"stockCode":"053950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17811090442,"operatingIncome":-211940777,"netIncome":-3404195316,"prevYearRevenue":14034177608,"prevYearOperatingIncome":-839229713,"prevYearNetIncome":2528261519,"source":"11012","updatedAt":"2026-08-26T22:33:00.490Z"}]}