{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054040","name":"한국컴퓨터","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":4390,"marketCap":70552963100,"sharesOutstanding":16071290,"asOf":"2026-09-26T15:09:35.386Z"},"valuation":{"fiscalYear":2025,"per":3.43,"perTtm":2.72,"ttmPeriod":"25Q3~26Q2","pbr":0.43,"psr":0.17,"evEbitda":1.06,"ev":34768154527,"fcff":17973408567,"fcffYield":0.517,"roe":0.1304,"revenueGrowth":{"y1":-0.0077,"y3":-0.0047,"y5":0.2559},"operatingIncomeGrowth":{"y1":0.8803,"y3":0.0669,"y5":0.1776},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.055Z"},"price":{"high52w":5800,"low52w":4385,"fromHigh":-0.2431,"returns":[{"label":"1개월","value":-0.0309},{"label":"3개월","value":-0.032},{"label":"6개월","value":-0.1509},{"label":"1년","value":-0.1185},{"label":"3년","value":-0.1779},{"label":"5년","value":-0.0559}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":5.8,"payoutPct":19.3},{"fiscalYear":2024,"dps":280,"yieldPct":5.3,"payoutPct":27.4},{"fiscalYear":2023,"dps":300,"yieldPct":5.5,"payoutPct":19.5},{"fiscalYear":2022,"dps":250,"yieldPct":5.6,"payoutPct":22.2},{"fiscalYear":2021,"dps":180,"yieldPct":3.6,"payoutPct":18.1},{"fiscalYear":2020,"dps":150,"yieldPct":5.2,"payoutPct":26.2},{"fiscalYear":2019,"dps":130,"yieldPct":4.2,"payoutPct":26.2},{"fiscalYear":2018,"dps":100,"yieldPct":4.1,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":114184161896,"operatingIncome":-5305298570,"netIncome":-6041246694,"controllingNetIncome":-6041246694,"ebitda":430248866,"fcff":-8607180753,"cfo":-5521651154,"capex":3898640690,"totalAssets":135316307362,"totalLiabilities":48825543148,"totalEquity":86490764214,"cash":18295452830,"totalDebt":33070932700},{"fiscalYear":2019,"statement":"연결","revenue":110390879020,"operatingIncome":7190860038,"netIncome":7581510261,"controllingNetIncome":7581510261,"ebitda":13872386043,"fcff":17667677798,"cfo":19317552720,"capex":2713303865,"totalAssets":128593746433,"totalLiabilities":34598002467,"totalEquity":93995743966,"cash":24844634012,"totalDebt":26569864067},{"fiscalYear":2020,"statement":"연결","revenue":133686853230,"operatingIncome":10096640622,"netIncome":8745272163,"controllingNetIncome":8745272163,"ebitda":16587599516,"fcff":1309483541,"cfo":4145348910,"capex":3513647127,"totalAssets":143139626682,"totalLiabilities":41303901207,"totalEquity":101835725475,"cash":41410536005,"totalDebt":21204679916},{"fiscalYear":2021,"statement":"연결","revenue":194528869906,"operatingIncome":13767292472,"netIncome":15185069257,"controllingNetIncome":15185069257,"ebitda":17877382398,"fcff":16511524978,"cfo":19560893515,"capex":3360848147,"totalAssets":143886678426,"totalLiabilities":28681136453,"totalEquity":115205541973,"cash":21541619261,"totalDebt":2502819727},{"fiscalYear":2022,"statement":"연결","revenue":423660370243,"operatingIncome":18824801736,"netIncome":16767790628,"controllingNetIncome":16767790628,"ebitda":21732574262,"fcff":-1431864180,"cfo":9644114247,"capex":11115897918,"totalAssets":156439925558,"totalLiabilities":29560043020,"totalEquity":126879882538,"cash":20202860068,"totalDebt":326171474},{"fiscalYear":2023,"statement":"연결","revenue":371742901465,"operatingIncome":23801779319,"netIncome":21694707920,"controllingNetIncome":21694707920,"ebitda":30470430512,"fcff":20824563335,"cfo":27986129668,"capex":7161566333,"totalAssets":173693385329,"totalLiabilities":31439032151,"totalEquity":142254353178,"cash":40558247565,"totalDebt":374510684},{"fiscalYear":2024,"statement":"연결","revenue":421024908274,"operatingIncome":12158093987,"netIncome":13592680354,"controllingNetIncome":13592680354,"ebitda":17156404097,"fcff":15662152255,"cfo":24417427824,"capex":8755275569,"totalAssets":182419586526,"totalLiabilities":31692086340,"totalEquity":150727500186,"cash":47824583013,"totalDebt":365117858},{"fiscalYear":2025,"statement":"연결","revenue":417773004030,"operatingIncome":22860563344,"netIncome":20548001570,"controllingNetIncome":20548001570,"ebitda":32668638994,"fcff":17973408567,"cfo":25630125879,"capex":8036281039,"totalAssets":297069949486,"totalLiabilities":132581967749,"totalEquity":164487981737,"cash":36176151017,"totalDebt":391342444}],"quarterly":[{"stockCode":"054040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":127799126135,"operatingIncome":8857234387,"netIncome":8060175337,"prevYearRevenue":114221851572,"prevYearOperatingIncome":4230014432,"prevYearNetIncome":3304213394,"source":"11014","updatedAt":"2026-08-26T22:28:58.517Z"},{"stockCode":"054040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":119032644875,"operatingIncome":10283098109,"netIncome":10240404916,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:58.520Z"},{"stockCode":"054040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":83085153393,"operatingIncome":5097871792,"netIncome":5824731665,"prevYearRevenue":67842527571,"prevYearOperatingIncome":1015256585,"prevYearNetIncome":1342415570,"source":"11013","updatedAt":"2026-08-26T22:28:58.001Z"},{"stockCode":"054040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":77758425374,"operatingIncome":1204149219,"netIncome":1809838423,"prevYearRevenue":103098705449,"prevYearOperatingIncome":2704974263,"prevYearNetIncome":905005747,"source":"11012","updatedAt":"2026-08-26T22:28:58.235Z"}]}