{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054220","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054220","name":"비츠로시스","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":1705,"marketCap":21467000280,"sharesOutstanding":12590616,"asOf":"2026-09-26T15:09:35.387Z"},"valuation":{"fiscalYear":2025,"per":14.11,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.12,"psr":0.48,"evEbitda":28.9,"ev":27669623420,"fcff":1701329827,"fcffYield":0.0615,"roe":0.0829,"revenueGrowth":{"y1":0.7468,"y3":0.7083,"y5":0.4321},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.941Z"},"price":{"high52w":4077.0894,"low52w":1285,"fromHigh":-0.5818,"returns":[{"label":"1개월","value":0.0676},{"label":"3개월","value":0.2445},{"label":"6개월","value":-0.3124},{"label":"1년","value":-0.0683},{"label":"3년","value":-0.2711},{"label":"5년","value":-0.9285}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":75293446519,"operatingIncome":-5474690089,"netIncome":-21646133486,"controllingNetIncome":null,"ebitda":-2897512505,"fcff":-6261552912,"cfo":-4023910400,"capex":3575697030,"totalAssets":107177481258,"totalLiabilities":56594066859,"totalEquity":50583414399,"cash":3715056661,"totalDebt":34933669037},{"fiscalYear":2019,"statement":"별도","revenue":31266241818,"operatingIncome":-22155087305,"netIncome":-116387167708,"controllingNetIncome":null,"ebitda":null,"fcff":-11472533542,"cfo":-12476575531,"capex":167097434,"totalAssets":18700996469,"totalLiabilities":118228753734,"totalEquity":-99527757265,"cash":5704510,"totalDebt":33226978429},{"fiscalYear":2020,"statement":"별도","revenue":7440000249,"operatingIncome":-4395310595,"netIncome":-4490825764,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":937481676,"capex":null,"totalAssets":15053752137,"totalLiabilities":119072335166,"totalEquity":-104018583029,"cash":2401438,"totalDebt":35520375555},{"fiscalYear":2021,"statement":"연결","revenue":3656597108,"operatingIncome":-5110221953,"netIncome":-4793821601,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-18859194068,"capex":null,"totalAssets":13500086549,"totalLiabilities":9351180927,"totalEquity":4148905622,"cash":1422965039,"totalDebt":3209432501},{"fiscalYear":2022,"statement":"별도","revenue":8988875448,"operatingIncome":-2359243704,"netIncome":-2381209822,"controllingNetIncome":null,"ebitda":-2327001787,"fcff":-4671166143,"cfo":-4242397572,"capex":428768571,"totalAssets":28201357122,"totalLiabilities":16353501999,"totalEquity":11847855123,"cash":15844301786,"totalDebt":6200945332},{"fiscalYear":2023,"statement":"연결","revenue":19552896164,"operatingIncome":-7056918833,"netIncome":-6342052544,"controllingNetIncome":-6342052544,"ebitda":null,"fcff":-2513310788,"cfo":-1886197236,"capex":844520357,"totalAssets":40710235274,"totalLiabilities":23387746496,"totalEquity":17322488778,"cash":5050926860,"totalDebt":10123499657},{"fiscalYear":2024,"statement":"연결","revenue":25652898941,"operatingIncome":-6143381048,"netIncome":-10292890167,"controllingNetIncome":-10292890167,"ebitda":null,"fcff":-2729156745,"cfo":-2563331651,"capex":626645292,"totalAssets":51320541267,"totalLiabilities":33741859013,"totalEquity":17578682254,"cash":693864847,"totalDebt":15274277921},{"fiscalYear":2025,"statement":"연결","revenue":44811475268,"operatingIncome":57731185,"netIncome":1520972564,"controllingNetIncome":1521044169,"ebitda":957521928,"fcff":1701329827,"cfo":1481010205,"capex":256903357,"totalAssets":53728870232,"totalLiabilities":34586721001,"totalEquity":19142149231,"cash":7290894901,"totalDebt":13493518041}],"quarterly":[{"stockCode":"054220","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10715749542,"operatingIncome":314990565,"netIncome":-177405281,"prevYearRevenue":6980941900,"prevYearOperatingIncome":-759628606,"prevYearNetIncome":-627432848,"source":"11014","updatedAt":"2026-08-26T22:34:51.883Z"},{"stockCode":"054220","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14858879869,"operatingIncome":282179175,"netIncome":-2845541141,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:51.887Z"},{"stockCode":"054220","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15332106147,"operatingIncome":75290578,"netIncome":468493245,"prevYearRevenue":9192046352,"prevYearOperatingIncome":53843529,"prevYearNetIncome":-17534856,"source":"11013","updatedAt":"2026-08-26T22:34:51.378Z"},{"stockCode":"054220","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23180894233,"operatingIncome":326504699,"netIncome":294879118,"prevYearRevenue":10044799505,"prevYearOperatingIncome":-593282084,"prevYearNetIncome":4561453842,"source":"11012","updatedAt":"2026-08-26T22:34:51.617Z"}]}