{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054300","name":"팬스타엔터프라이즈","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":1065,"marketCap":61952056425,"sharesOutstanding":58170945,"asOf":"2026-09-26T15:09:35.387Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.7,"psr":0.92,"evEbitda":null,"ev":101683771842,"fcff":-9406962543,"fcffYield":-0.0925,"roe":-0.0217,"revenueGrowth":{"y1":0.0679,"y3":0.0008,"y5":0.1595},"operatingIncomeGrowth":{"y1":-10.7878,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.942Z"},"price":{"high52w":1820.8171,"low52w":745,"fromHigh":-0.4151,"returns":[{"label":"1개월","value":-0.0301},{"label":"3개월","value":0.4295},{"label":"6개월","value":0.0397},{"label":"1년","value":-0.3378},{"label":"3년","value":-0.2076},{"label":"5년","value":-0.4626}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":28364861899,"operatingIncome":730702193,"netIncome":-946392977,"controllingNetIncome":null,"ebitda":2280322979,"fcff":-47302851,"cfo":770196082,"capex":1028497577,"totalAssets":45143336928,"totalLiabilities":14061132562,"totalEquity":31082204366,"cash":1635186362,"totalDebt":5721885317},{"fiscalYear":2019,"statement":"별도","revenue":37189141311,"operatingIncome":1592326743,"netIncome":920134176,"controllingNetIncome":null,"ebitda":3746716818,"fcff":-9355054469,"cfo":318024224,"capex":9994758881,"totalAssets":67456477394,"totalLiabilities":26364609809,"totalEquity":41091867585,"cash":4486295520,"totalDebt":12439162220},{"fiscalYear":2020,"statement":"별도","revenue":32039780476,"operatingIncome":-2564038095,"netIncome":-6427808119,"controllingNetIncome":null,"ebitda":113381918,"fcff":-3833562612,"cfo":3114788578,"capex":7466751523,"totalAssets":71000583514,"totalLiabilities":34611067188,"totalEquity":36389516326,"cash":7676295827,"totalDebt":14159784462},{"fiscalYear":2021,"statement":"별도","revenue":53330417417,"operatingIncome":1050960045,"netIncome":2246714072,"controllingNetIncome":null,"ebitda":null,"fcff":-2896201094,"cfo":3749754951,"capex":7133946994,"totalAssets":81200734762,"totalLiabilities":34920397125,"totalEquity":46280337637,"cash":9805610188,"totalDebt":27556348310},{"fiscalYear":2022,"statement":"별도","revenue":66992658446,"operatingIncome":1949019175,"netIncome":536922363,"controllingNetIncome":null,"ebitda":11261702598,"fcff":-4532555078,"cfo":1368580758,"capex":6420607092,"totalAssets":91602764392,"totalLiabilities":44081574895,"totalEquity":47521189497,"cash":12375959794,"totalDebt":33449336874},{"fiscalYear":2023,"statement":"별도","revenue":69113153048,"operatingIncome":1627809942,"netIncome":275201691,"controllingNetIncome":null,"ebitda":6440788299,"fcff":3311578327,"cfo":4294334026,"capex":1918818650,"totalAssets":95675924417,"totalLiabilities":43040623088,"totalEquity":52635301329,"cash":6834030358,"totalDebt":32204353580},{"fiscalYear":2024,"statement":"별도","revenue":62890324809,"operatingIncome":285290046,"netIncome":3641343497,"controllingNetIncome":null,"ebitda":null,"fcff":-2095518656,"cfo":-3121578918,"capex":100910128,"totalAssets":99889103873,"totalLiabilities":43308471970,"totalEquity":56580631903,"cash":7063738501,"totalDebt":29819901672},{"fiscalYear":2025,"statement":"별도","revenue":67161013598,"operatingIncome":-2792354525,"netIncome":-1574633226,"controllingNetIncome":null,"ebitda":null,"fcff":-9406962543,"cfo":-7603520960,"capex":3132009846,"totalAssets":148949295149,"totalLiabilities":60610781763,"totalEquity":88338513386,"cash":5256670964,"totalDebt":44988386381}],"quarterly":[{"stockCode":"054300","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":16696880530,"operatingIncome":-1802741690,"netIncome":-1388512459,"prevYearRevenue":13354213218,"prevYearOperatingIncome":66105311,"prevYearNetIncome":-482115328,"source":"11014","updatedAt":"2026-08-26T22:29:51.824Z"},{"stockCode":"054300","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":16637759606,"operatingIncome":-1210316197,"netIncome":-2045677437,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:51.829Z"},{"stockCode":"054300","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":13458740914,"operatingIncome":232952501,"netIncome":830270140,"prevYearRevenue":17098628904,"prevYearOperatingIncome":358695784,"prevYearNetIncome":317682928,"source":"11013","updatedAt":"2026-08-26T22:29:50.976Z"},{"stockCode":"054300","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":19881636574,"operatingIncome":306574214,"netIncome":1246381324,"prevYearRevenue":16727744558,"prevYearOperatingIncome":-137992422,"prevYearNetIncome":1541873742,"source":"11012","updatedAt":"2026-08-26T22:29:51.567Z"}]}