{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054410","name":"케이피티유","market":"KOSDAQ","sector":"섬유, 의복, 신발 및 가죽제품 소매업","lastPrice":3400,"marketCap":19469909600,"sharesOutstanding":5726444,"asOf":"2026-09-26T15:09:35.387Z"},"valuation":{"fiscalYear":2025,"per":8.81,"perTtm":4.51,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.49,"evEbitda":13.17,"ev":27677816359,"fcff":836339373,"fcffYield":0.0302,"roe":0.0411,"revenueGrowth":{"y1":0.199,"y3":0.0269,"y5":0.0903},"operatingIncomeGrowth":{"y1":0.8332,"y3":0.0001,"y5":0.1152},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.904Z"},"price":{"high52w":3960,"low52w":2680,"fromHigh":-0.1414,"returns":[{"label":"1개월","value":0.0089},{"label":"3개월","value":0.1129},{"label":"6개월","value":-0.0015},{"label":"1년","value":0},{"label":"3년","value":-0.3359},{"label":"5년","value":-0.5544}]},"dividends":[{"fiscalYear":2018,"dps":50,"yieldPct":10,"payoutPct":null},{"fiscalYear":2017,"dps":50,"yieldPct":10,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":25144664875,"operatingIncome":1582767230,"netIncome":2259756337,"controllingNetIncome":2213836589,"ebitda":5773282920,"fcff":-500194775,"cfo":521537646,"capex":1471307927,"totalAssets":65556115374,"totalLiabilities":33388883573,"totalEquity":32167231801,"cash":1169279859,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":24269609778,"operatingIncome":563030125,"netIncome":-764473594,"controllingNetIncome":-764473594,"ebitda":1291702594,"fcff":2903503628,"cfo":2484599524,"capex":155966225,"totalAssets":62232909559,"totalLiabilities":29344083290,"totalEquity":32888826269,"cash":213052576,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":25910976804,"operatingIncome":804757078,"netIncome":-3128230324,"controllingNetIncome":null,"ebitda":1564948637,"fcff":1121981792,"cfo":615005182,"capex":4200000,"totalAssets":59762088384,"totalLiabilities":30734194247,"totalEquity":29027894137,"cash":1107307459,"totalDebt":22267000401},{"fiscalYear":2021,"statement":"별도","revenue":31487005476,"operatingIncome":1159428077,"netIncome":6067632132,"controllingNetIncome":null,"ebitda":1940559052,"fcff":1078963793,"cfo":1235676539,"capex":244247566,"totalAssets":73666725515,"totalLiabilities":35827429439,"totalEquity":37839296076,"cash":293302667,"totalDebt":26147058878},{"fiscalYear":2022,"statement":"별도","revenue":36870058888,"operatingIncome":1387679090,"netIncome":2019877448,"controllingNetIncome":null,"ebitda":2188798982,"fcff":434570869,"cfo":25067857,"capex":195090719,"totalAssets":82432574890,"totalLiabilities":42429593835,"totalEquity":40002981055,"cash":2782154439,"totalDebt":32535438880},{"fiscalYear":2023,"statement":"별도","revenue":34871199766,"operatingIncome":846737754,"netIncome":2859808434,"controllingNetIncome":null,"ebitda":1658723174,"fcff":2064541098,"cfo":1327682106,"capex":435754942,"totalAssets":92337574121,"totalLiabilities":45041667624,"totalEquity":47295906497,"cash":716756262,"totalDebt":5700000000},{"fiscalYear":2024,"statement":"별도","revenue":33301535591,"operatingIncome":757222993,"netIncome":3162005697,"controllingNetIncome":null,"ebitda":1513013214,"fcff":2238248652,"cfo":1163720655,"capex":165955780,"totalAssets":92347256350,"totalLiabilities":39600197035,"totalEquity":52747059315,"cash":689768787,"totalDebt":6400000000},{"fiscalYear":2025,"statement":"별도","revenue":39929099198,"operatingIncome":1388163794,"netIncome":2209954098,"controllingNetIncome":null,"ebitda":2100878131,"fcff":836339373,"cfo":228709535,"capex":347316253,"totalAssets":95767222927,"totalLiabilities":40972444980,"totalEquity":54794777947,"cash":192093241,"totalDebt":8400000000}],"quarterly":[{"stockCode":"054410","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9320227270,"operatingIncome":246429331,"netIncome":394549572,"prevYearRevenue":8351772061,"prevYearOperatingIncome":56367525,"prevYearNetIncome":-352627416,"source":"11014","updatedAt":"2026-08-26T22:34:50.420Z"},{"stockCode":"054410","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":9462259684,"operatingIncome":323812588,"netIncome":378182551,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:50.424Z"},{"stockCode":"054410","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11362502603,"operatingIncome":409271542,"netIncome":2933480626,"prevYearRevenue":9592126651,"prevYearOperatingIncome":278363005,"prevYearNetIncome":2125090905,"source":"11013","updatedAt":"2026-08-26T22:34:49.891Z"},{"stockCode":"054410","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12912308638,"operatingIncome":1020301239,"netIncome":613230256,"prevYearRevenue":11554485593,"prevYearOperatingIncome":539558870,"prevYearNetIncome":-687868930,"source":"11012","updatedAt":"2026-08-26T22:34:50.156Z"}]}