{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054450","name":"텔레칩스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":10080,"marketCap":152653868640,"sharesOutstanding":15144233,"asOf":"2026-09-26T15:09:35.387Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":0.79,"evEbitda":82.19,"ev":260667647113,"fcff":-32685674903,"fcffYield":-0.1254,"roe":-0.3576,"revenueGrowth":{"y1":0.0332,"y3":0.0863,"y5":0.1387},"operatingIncomeGrowth":{"y1":-2.2698,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.824Z"},"price":{"high52w":18450,"low52w":7370,"fromHigh":-0.4537,"returns":[{"label":"1개월","value":0.0489},{"label":"3개월","value":0.0192},{"label":"6개월","value":-0.1981},{"label":"1년","value":-0.224},{"label":"3년","value":-0.5636},{"label":"5년","value":-0.368}]},"dividends":[{"fiscalYear":2024,"dps":60,"yieldPct":0.46,"payoutPct":-2.3},{"fiscalYear":2023,"dps":200,"yieldPct":0.66,"payoutPct":4.7},{"fiscalYear":2022,"dps":130,"yieldPct":1.12,"payoutPct":3.7},{"fiscalYear":2021,"dps":120,"yieldPct":0.69,"payoutPct":21.5},{"fiscalYear":2019,"dps":120,"yieldPct":1.16,"payoutPct":18.1},{"fiscalYear":2018,"dps":120,"yieldPct":1.42,"payoutPct":16.3},{"fiscalYear":2017,"dps":100,"yieldPct":0.85,"payoutPct":58.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":126098775714,"operatingIncome":8154892485,"netIncome":9218032480,"controllingNetIncome":9218032480,"ebitda":15915975967,"fcff":1572096680,"cfo":18705489376,"capex":17133392696,"totalAssets":137933526048,"totalLiabilities":40938576416,"totalEquity":96994949632,"cash":15792131825,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":132195565345,"operatingIncome":7646361964,"netIncome":8315944072,"controllingNetIncome":8315944072,"ebitda":16896581650,"fcff":18364931201,"cfo":24812372422,"capex":6471544946,"totalAssets":155740434450,"totalLiabilities":52766470689,"totalEquity":102973963761,"cash":10754584433,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":100721894672,"operatingIncome":-8475004160,"netIncome":-9413095084,"controllingNetIncome":-9413095084,"ebitda":448051089,"fcff":-22349439549,"cfo":-15370935779,"capex":7155088729,"totalAssets":166036073381,"totalLiabilities":73587764836,"totalEquity":92448308545,"cash":5348944172,"totalDebt":31400000000},{"fiscalYear":2021,"statement":"연결","revenue":136412498512,"operatingIncome":8077364494,"netIncome":7031402158,"controllingNetIncome":7031402158,"ebitda":18963761367,"fcff":-13562651951,"cfo":12735076148,"capex":26723551910,"totalAssets":207258706858,"totalLiabilities":100981979393,"totalEquity":106276727465,"cash":19870120249,"totalDebt":45536633206},{"fiscalYear":2022,"statement":"연결","revenue":150404311782,"operatingIncome":9180253639,"netIncome":45897422695,"controllingNetIncome":45897422695,"ebitda":22043101868,"fcff":-72039231007,"cfo":-7325826839,"capex":65189297967,"totalAssets":310172455065,"totalLiabilities":140502519150,"totalEquity":169669935915,"cash":12123185056,"totalDebt":61400000000},{"fiscalYear":2023,"statement":"연결","revenue":191094718185,"operatingIncome":16777001456,"netIncome":62638246233,"controllingNetIncome":62638246233,"ebitda":28948261171,"fcff":5934889794,"cfo":7828911005,"capex":4414009504,"totalAssets":374790992226,"totalLiabilities":128593931575,"totalEquity":246197060651,"cash":16153990950,"totalDebt":53000000000},{"fiscalYear":2024,"statement":"연결","revenue":186615513099,"operatingIncome":4874251656,"netIncome":-38559807022,"controllingNetIncome":-38559807022,"ebitda":15027422460,"fcff":-16085924801,"cfo":5747822808,"capex":22471198345,"totalAssets":377882056447,"totalLiabilities":176140255487,"totalEquity":201741800960,"cash":30002939810,"totalDebt":24140000000},{"fiscalYear":2025,"statement":"연결","revenue":192802105423,"operatingIncome":-6189468061,"netIncome":-61632672813,"controllingNetIncome":-61632672813,"ebitda":3171345666,"fcff":-32685674903,"cfo":-9136468047,"capex":24341598850,"totalAssets":367539039334,"totalLiabilities":224563422453,"totalEquity":142975616881,"cash":23196221527,"totalDebt":131210000000}],"quarterly":[{"stockCode":"054450","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":50245554721,"operatingIncome":-2719188633,"netIncome":-4106137614,"prevYearRevenue":47606496475,"prevYearOperatingIncome":1416978583,"prevYearNetIncome":-9748977085,"source":"11014","updatedAt":"2026-08-26T22:25:43.499Z"},{"stockCode":"054450","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":53049987290,"operatingIncome":2683436689,"netIncome":-50823131454,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:43.504Z"},{"stockCode":"054450","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":66079817755,"operatingIncome":6121554130,"netIncome":943636888,"prevYearRevenue":45203612354,"prevYearOperatingIncome":-2599476350,"prevYearNetIncome":-3483550872,"source":"11013","updatedAt":"2026-08-26T22:25:42.982Z"},{"stockCode":"054450","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59173535679,"operatingIncome":3179899771,"netIncome":-4097427359,"prevYearRevenue":44302951058,"prevYearOperatingIncome":-3554239767,"prevYearNetIncome":-3219852873,"source":"11012","updatedAt":"2026-08-26T22:25:43.228Z"}]}