{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054620","name":"APS","market":"KOSDAQ","sector":"기타 금융업","lastPrice":3680,"marketCap":67690733280,"sharesOutstanding":18394221,"asOf":"2026-09-26T15:09:35.387Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":30.21,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.8,"evEbitda":null,"ev":21939186634,"fcff":-11098882250,"fcffYield":-0.5059,"roe":-0.0176,"revenueGrowth":{"y1":-0.0968,"y3":0.2763,"y5":0.2734},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.468Z"},"price":{"high52w":9500,"low52w":3620,"fromHigh":-0.6126,"returns":[{"label":"1개월","value":-0.0429},{"label":"3개월","value":-0.0466},{"label":"6개월","value":-0.5911},{"label":"1년","value":-0.1849},{"label":"3년","value":-0.5227},{"label":"5년","value":-0.7885}]},"dividends":[{"fiscalYear":2021,"dps":100,"yieldPct":0.8,"payoutPct":7.8},{"fiscalYear":2018,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2017,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":28416309699,"operatingIncome":-3614600651,"netIncome":1166724289,"controllingNetIncome":1218329272,"ebitda":-2030042725,"fcff":-5185370466,"cfo":-5361867353,"capex":824397199,"totalAssets":283203879436,"totalLiabilities":47614274439,"totalEquity":235589604997,"cash":11880427522,"totalDebt":29695048625},{"fiscalYear":2019,"statement":"연결","revenue":23151385938,"operatingIncome":-10579887493,"netIncome":-4601038289,"controllingNetIncome":-2731765109,"ebitda":null,"fcff":-3343989660,"cfo":-4095940638,"capex":333048481,"totalAssets":297708243544,"totalLiabilities":82922501541,"totalEquity":214785742003,"cash":5910961542,"totalDebt":65537023721},{"fiscalYear":2020,"statement":"연결","revenue":25345952537,"operatingIncome":-10877059034,"netIncome":-46308607986,"controllingNetIncome":-46872920717,"ebitda":-1807499913,"fcff":-29632150942,"cfo":-8405977345,"capex":22620907855,"totalAssets":275216520494,"totalLiabilities":108669291920,"totalEquity":166547228574,"cash":20230957580,"totalDebt":85424148519},{"fiscalYear":2021,"statement":"연결","revenue":39415521257,"operatingIncome":-3963571695,"netIncome":23585855545,"controllingNetIncome":21682626181,"ebitda":-3522291172,"fcff":-4192908006,"cfo":-1568988010,"capex":3642126309,"totalAssets":337092577346,"totalLiabilities":149823302982,"totalEquity":187269274364,"cash":47700464353,"totalDebt":99439285926},{"fiscalYear":2022,"statement":"연결","revenue":40821934034,"operatingIncome":-15269627833,"netIncome":6392559695,"controllingNetIncome":9222514464,"ebitda":-5872512377,"fcff":-20334455286,"cfo":-12863134000,"capex":8643940115,"totalAssets":367637598397,"totalLiabilities":155030448682,"totalEquity":212607149715,"cash":30870711065,"totalDebt":102596128515},{"fiscalYear":2023,"statement":"연결","revenue":41047387923,"operatingIncome":-18603977383,"netIncome":14042768425,"controllingNetIncome":12787143581,"ebitda":-14969715546,"fcff":-12145059603,"cfo":-12127770034,"capex":2337792625,"totalAssets":366360988198,"totalLiabilities":141705881287,"totalEquity":224655106911,"cash":16271596725,"totalDebt":38298953086},{"fiscalYear":2024,"statement":"연결","revenue":93965013528,"operatingIncome":-22637555084,"netIncome":-3446806024,"controllingNetIncome":-1323222244,"ebitda":null,"fcff":-8592026920,"cfo":-11263866908,"capex":380950200,"totalAssets":413209095861,"totalLiabilities":187494650134,"totalEquity":225714445727,"cash":52521983205,"totalDebt":2687951580},{"fiscalYear":2025,"statement":"연결","revenue":84866669022,"operatingIncome":-6849442482,"netIncome":-8682466159,"controllingNetIncome":-3485793492,"ebitda":null,"fcff":-11098882250,"cfo":-11736789824,"capex":1327245934,"totalAssets":377190778721,"totalLiabilities":158666294535,"totalEquity":218524484186,"cash":48444297695,"totalDebt":2692751049}],"quarterly":[{"stockCode":"054620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19347306399,"operatingIncome":-1024562383,"netIncome":357639271,"prevYearRevenue":13411755835,"prevYearOperatingIncome":-4901482412,"prevYearNetIncome":1895009701,"source":"11014","updatedAt":"2026-08-26T22:29:21.330Z"},{"stockCode":"054620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26296244830,"operatingIncome":-299021940,"netIncome":146602728,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:21.332Z"},{"stockCode":"054620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20877850354,"operatingIncome":-733432978,"netIncome":8943100048,"prevYearRevenue":19205403564,"prevYearOperatingIncome":-2880678846,"prevYearNetIncome":-1151870755,"source":"11013","updatedAt":"2026-08-26T22:29:20.772Z"},{"stockCode":"054620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17883247358,"operatingIncome":-3948936625,"netIncome":-7207038216,"prevYearRevenue":20017714229,"prevYearOperatingIncome":-2645179313,"prevYearNetIncome":-8034837403,"source":"11012","updatedAt":"2026-08-26T22:29:21.074Z"}]}