{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054670","name":"대한뉴팜","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5420,"marketCap":77803666400,"sharesOutstanding":14354920,"asOf":"2026-09-26T15:09:35.387Z"},"valuation":{"fiscalYear":2025,"per":5.1,"perTtm":3.25,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.38,"evEbitda":null,"ev":57837295850,"fcff":-40892813863,"fcffYield":-0.707,"roe":0.115,"revenueGrowth":{"y1":0.0011,"y3":0.0074,"y5":0.0624},"operatingIncomeGrowth":{"y1":-0.3718,"y3":-0.2481,"y5":-0.1394},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.905Z"},"price":{"high52w":7510,"low52w":5090,"fromHigh":-0.2783,"returns":[{"label":"1개월","value":-0.0574},{"label":"3개월","value":0.0648},{"label":"6개월","value":-0.2534},{"label":"1년","value":-0.2041},{"label":"3년","value":-0.3841},{"label":"5년","value":-0.5073}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2024,"dps":100,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2023,"dps":100,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2022,"dps":100,"yieldPct":1.11,"payoutPct":null},{"fiscalYear":2021,"dps":80,"yieldPct":0.73,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":119527949167,"operatingIncome":20019704187,"netIncome":2454277004,"controllingNetIncome":null,"ebitda":22514639576,"fcff":20375985577,"cfo":20473468768,"capex":1176789331,"totalAssets":108736648527,"totalLiabilities":65656785534,"totalEquity":43079862993,"cash":7994124302,"totalDebt":39956717773},{"fiscalYear":2019,"statement":"별도","revenue":134097440468,"operatingIncome":20698417246,"netIncome":15239195220,"controllingNetIncome":null,"ebitda":21057585122,"fcff":16542420648,"cfo":22892527976,"capex":7560324096,"totalAssets":127905957792,"totalLiabilities":66839784936,"totalEquity":61066172856,"cash":17222653114,"totalDebt":36103155100},{"fiscalYear":2020,"statement":"별도","revenue":149512857580,"operatingIncome":24833143742,"netIncome":-9926707428,"controllingNetIncome":null,"ebitda":null,"fcff":7532883992,"cfo":13546461405,"capex":6948248248,"totalAssets":133077121433,"totalLiabilities":75945001757,"totalEquity":57132119676,"cash":15369075270,"totalDebt":38198755621},{"fiscalYear":2021,"statement":"별도","revenue":166586408636,"operatingIncome":26707242974,"netIncome":15693779753,"controllingNetIncome":null,"ebitda":null,"fcff":12226633043,"cfo":16583163700,"capex":4946710111,"totalAssets":157643243982,"totalLiabilities":75177942162,"totalEquity":82465301820,"cash":15302770614,"totalDebt":36143029772},{"fiscalYear":2022,"statement":"별도","revenue":197957348852,"operatingIncome":27577625403,"netIncome":24317205060,"controllingNetIncome":null,"ebitda":29296746881,"fcff":12808466853,"cfo":14253397869,"capex":2315159426,"totalAssets":169358653389,"totalLiabilities":66399748497,"totalEquity":102958904892,"cash":21156240999,"totalDebt":35989135037},{"fiscalYear":2023,"statement":"별도","revenue":204222610934,"operatingIncome":18809277041,"netIncome":12541893733,"controllingNetIncome":null,"ebitda":null,"fcff":12425309251,"cfo":12566690498,"capex":1214976000,"totalAssets":176927196379,"totalLiabilities":67571299904,"totalEquity":109355896475,"cash":19201803881,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":202186716840,"operatingIncome":18665072068,"netIncome":15467990700,"controllingNetIncome":null,"ebitda":null,"fcff":-9206505383,"cfo":18946525236,"capex":29998334099,"totalAssets":221285242921,"totalLiabilities":95846326423,"totalEquity":125438916498,"cash":29725875348,"totalDebt":18831000000},{"fiscalYear":2025,"statement":"별도","revenue":202401496497,"operatingIncome":11724632183,"netIncome":15257576095,"controllingNetIncome":null,"ebitda":null,"fcff":-40892813863,"cfo":5061247666,"capex":48439948625,"totalAssets":271184096918,"totalLiabilities":131235213123,"totalEquity":139948883795,"cash":19966370550,"totalDebt":null}],"quarterly":[{"stockCode":"054670","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":48883546252,"operatingIncome":2081444592,"netIncome":2608792981,"prevYearRevenue":48810113967,"prevYearOperatingIncome":4064511729,"prevYearNetIncome":1968047116,"source":"11014","updatedAt":"2026-08-26T22:28:16.607Z"},{"stockCode":"054670","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":51790349523,"operatingIncome":2338937317,"netIncome":7063041703,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:16.610Z"},{"stockCode":"054670","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":54842559899,"operatingIncome":3135209350,"netIncome":2997805889,"prevYearRevenue":51854784966,"prevYearOperatingIncome":4243131390,"prevYearNetIncome":2578046328,"source":"11013","updatedAt":"2026-08-26T22:28:16.093Z"},{"stockCode":"054670","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":55966274830,"operatingIncome":2150354889,"netIncome":11263588617,"prevYearRevenue":49872815756,"prevYearOperatingIncome":3061118884,"prevYearNetIncome":3007695083,"source":"11012","updatedAt":"2026-08-26T22:28:16.348Z"}]}