{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054920","name":"한컴위드","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4745,"marketCap":133890049345,"sharesOutstanding":28217081,"asOf":"2026-09-26T15:09:35.388Z"},"valuation":{"fiscalYear":2025,"per":17.07,"perTtm":15.04,"ttmPeriod":"25Q3~26Q2","pbr":0.92,"psr":0.17,"evEbitda":26.84,"ev":195933730334,"fcff":8805657019,"fcffYield":0.0449,"roe":0.0553,"revenueGrowth":{"y1":0.7208,"y3":1.995,"y5":0.9028},"operatingIncomeGrowth":{"y1":3.7607,"y3":null,"y5":0.2075},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.944Z"},"price":{"high52w":8170,"low52w":2870,"fromHigh":-0.4192,"returns":[{"label":"1개월","value":0.2043},{"label":"3개월","value":0.5557},{"label":"6개월","value":-0.0927},{"label":"1년","value":-0.0277},{"label":"3년","value":0.5406},{"label":"5년","value":-0.4626}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":15712617540,"operatingIncome":264707667,"netIncome":163722790,"controllingNetIncome":281088805,"ebitda":2148847525,"fcff":1381002858,"cfo":2641797686,"capex":1846347906,"totalAssets":93077271260,"totalLiabilities":32648663178,"totalEquity":60428608082,"cash":6746360655,"totalDebt":23000000000},{"fiscalYear":2019,"statement":"연결","revenue":15828867886,"operatingIncome":-421731643,"netIncome":33692807950,"controllingNetIncome":33686132667,"ebitda":null,"fcff":1299566184,"cfo":1781127847,"capex":1159159187,"totalAssets":174213420152,"totalLiabilities":48010348230,"totalEquity":126203071922,"cash":19724857435,"totalDebt":33082961953},{"fiscalYear":2020,"statement":"연결","revenue":30920645262,"operatingIncome":2371410670,"netIncome":7073846907,"controllingNetIncome":7625934157,"ebitda":null,"fcff":2605030971,"cfo":3833174977,"capex":2482352805,"totalAssets":195954796735,"totalLiabilities":65371956273,"totalEquity":130582840462,"cash":15914028425,"totalDebt":43458185191},{"fiscalYear":2021,"statement":"연결","revenue":35692585217,"operatingIncome":2840134141,"netIncome":5462481812,"controllingNetIncome":5171102411,"ebitda":6566112212,"fcff":-2552170373,"cfo":-649071502,"capex":3438797108,"totalAssets":222016907052,"totalLiabilities":82625260736,"totalEquity":139391646316,"cash":24981730345,"totalDebt":54451047040},{"fiscalYear":2022,"statement":"연결","revenue":28706102052,"operatingIncome":-689473310,"netIncome":6078289712,"controllingNetIncome":6805982185,"ebitda":3084287301,"fcff":3937735272,"cfo":4613328460,"capex":2451533059,"totalAssets":224947086800,"totalLiabilities":81009553554,"totalEquity":143937533246,"cash":11973331761,"totalDebt":43023821423},{"fiscalYear":2023,"statement":"연결","revenue":410144584863,"operatingIncome":-2462794238,"netIncome":-546111830,"controllingNetIncome":900144183,"ebitda":1705847724,"fcff":-3678992155,"cfo":-4804226959,"capex":1217915377,"totalAssets":213815558548,"totalLiabilities":69302268969,"totalEquity":144513289579,"cash":10665492191,"totalDebt":36166319},{"fiscalYear":2024,"statement":"연결","revenue":448181149581,"operatingIncome":1278567903,"netIncome":-4702115583,"controllingNetIncome":-3820278931,"ebitda":3368570490,"fcff":3730106156,"cfo":1898546071,"capex":197965962,"totalAssets":216217559499,"totalLiabilities":76013137904,"totalEquity":140204421595,"cash":20655462150,"totalDebt":55332970287},{"fiscalYear":2025,"statement":"연결","revenue":771217330234,"operatingIncome":6086860721,"netIncome":9371783002,"controllingNetIncome":7843066420,"ebitda":7300085204,"fcff":8805657019,"cfo":6497984719,"capex":372902271,"totalAssets":249496159537,"totalLiabilities":100342125423,"totalEquity":149154034114,"cash":14375246105,"totalDebt":76418927094}],"quarterly":[{"stockCode":"054920","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":150526835314,"operatingIncome":1589399136,"netIncome":3895332377,"prevYearRevenue":117799731826,"prevYearOperatingIncome":243746040,"prevYearNetIncome":905110872,"source":"11014","updatedAt":"2026-08-26T22:26:55.332Z"},{"stockCode":"054920","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":274015052249,"operatingIncome":1950224242,"netIncome":-2569211053,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:55.335Z"},{"stockCode":"054920","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":165972797141,"operatingIncome":58145762,"netIncome":975217782,"prevYearRevenue":159736350893,"prevYearOperatingIncome":2000939967,"prevYearNetIncome":3915666136,"source":"11013","updatedAt":"2026-08-26T22:26:54.792Z"},{"stockCode":"054920","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":99815476475,"operatingIncome":-712663640,"netIncome":6601192191,"prevYearRevenue":186939091778,"prevYearOperatingIncome":546297376,"prevYearNetIncome":4129995542,"source":"11012","updatedAt":"2026-08-26T22:26:55.037Z"}]}