{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/054950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"054950","name":"제이브이엠","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":23000,"marketCap":278067516000,"sharesOutstanding":12089892,"asOf":"2026-09-26T15:09:35.388Z"},"valuation":{"fiscalYear":2025,"per":9.81,"perTtm":9.01,"ttmPeriod":"25Q3~26Q2","pbr":1.19,"psr":1.61,"evEbitda":null,"ev":302659426377,"fcff":26308003826,"fcffYield":0.0869,"roe":0.13,"revenueGrowth":{"y1":0.0859,"y3":0.0684,"y5":0.0845},"operatingIncomeGrowth":{"y1":0.0848,"y3":0.1481,"y5":0.162},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.755Z"},"price":{"high52w":32350,"low52w":20000,"fromHigh":-0.289,"returns":[{"label":"1개월","value":-0.0336},{"label":"3개월","value":0.15},{"label":"6개월","value":-0.0744},{"label":"1년","value":-0.2434},{"label":"3년","value":-0.1756},{"label":"5년","value":0.4286}]},"dividends":[{"fiscalYear":2025,"dps":650,"yieldPct":2.5,"payoutPct":26.4},{"fiscalYear":2024,"dps":500,"yieldPct":2.6,"payoutPct":20},{"fiscalYear":2023,"dps":400,"yieldPct":1.5,"payoutPct":17.6},{"fiscalYear":2022,"dps":300,"yieldPct":1.5,"payoutPct":21.9},{"fiscalYear":2021,"dps":200,"yieldPct":1.4,"payoutPct":25.7},{"fiscalYear":2020,"dps":400,"yieldPct":1.1,"payoutPct":22.1},{"fiscalYear":2019,"dps":400,"yieldPct":1.38,"payoutPct":40.3},{"fiscalYear":2018,"dps":350,"yieldPct":1.1,"payoutPct":25.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":103635369540,"operatingIncome":13297486579,"netIncome":8158511854,"controllingNetIncome":8158511854,"ebitda":23761600548,"fcff":13022954369,"cfo":19904933877,"capex":6992756606,"totalAssets":176737139489,"totalLiabilities":53569937522,"totalEquity":123167201967,"cash":929146318,"totalDebt":22379825839},{"fiscalYear":2019,"statement":"연결","revenue":110144570299,"operatingIncome":10461824797,"netIncome":5800049487,"controllingNetIncome":5800049487,"ebitda":18591415792,"fcff":12264135238,"cfo":18568447829,"capex":6412694274,"totalAssets":180112579145,"totalLiabilities":56503119206,"totalEquity":123609459939,"cash":2939229141,"totalDebt":19249217427},{"fiscalYear":2020,"statement":"연결","revenue":115411407363,"operatingIncome":15704538402,"netIncome":10441549312,"controllingNetIncome":10441549312,"ebitda":null,"fcff":10778987796,"cfo":19793196302,"capex":9136339735,"totalAssets":199931446537,"totalLiabilities":62576357878,"totalEquity":137355088659,"cash":7684144955,"totalDebt":26400097303},{"fiscalYear":2021,"statement":"연결","revenue":115826299716,"operatingIncome":12494617124,"netIncome":8950514043,"controllingNetIncome":8950514043,"ebitda":20528259153,"fcff":21124158581,"cfo":26086671954,"capex":5123652043,"totalAssets":211040260387,"totalLiabilities":67550257673,"totalEquity":143490002714,"cash":6842897136,"totalDebt":24740828179},{"fiscalYear":2022,"statement":"연결","revenue":141977630092,"operatingIncome":21991342719,"netIncome":15756495119,"controllingNetIncome":15756495119,"ebitda":27997148768,"fcff":10298285013,"cfo":14762962853,"capex":4704148929,"totalAssets":231713430104,"totalLiabilities":73591962361,"totalEquity":158121467743,"cash":7232634004,"totalDebt":31558168212},{"fiscalYear":2023,"statement":"연결","revenue":157085342969,"operatingIncome":29770728060,"netIncome":26243571574,"controllingNetIncome":26243571574,"ebitda":34611894244,"fcff":27646151820,"cfo":29925233385,"capex":3285009597,"totalAssets":257522493174,"totalLiabilities":78030231968,"totalEquity":179492261206,"cash":11585660741,"totalDebt":31052709421},{"fiscalYear":2024,"statement":"연결","revenue":159434150636,"operatingIncome":30675011499,"netIncome":28844340035,"controllingNetIncome":28844340035,"ebitda":34326680145,"fcff":23439457459,"cfo":25923792174,"capex":3665260982,"totalAssets":284799777615,"totalLiabilities":82463755191,"totalEquity":202336022424,"cash":12463178760,"totalDebt":31671882571},{"fiscalYear":2025,"statement":"연결","revenue":173129219712,"operatingIncome":33276260919,"netIncome":28350804537,"controllingNetIncome":28350804537,"ebitda":null,"fcff":26308003826,"cfo":30378159381,"capex":4865869679,"totalAssets":319127680911,"totalLiabilities":85180325791,"totalEquity":233947355120,"cash":8672169887,"totalDebt":33264080264}],"quarterly":[{"stockCode":"054950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":39705208601,"operatingIncome":7596140411,"netIncome":6399220264,"prevYearRevenue":37370710773,"prevYearOperatingIncome":7359693178,"prevYearNetIncome":6896243693,"source":"11014","updatedAt":"2026-08-26T22:23:05.156Z"},{"stockCode":"054950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":43067416945,"operatingIncome":5911740880,"netIncome":5274708760,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:05.162Z"},{"stockCode":"054950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":45484139897,"operatingIncome":9291852414,"netIncome":7593691303,"prevYearRevenue":42819113913,"prevYearOperatingIncome":8865199375,"prevYearNetIncome":7777061619,"source":"11013","updatedAt":"2026-08-26T22:23:04.631Z"},{"stockCode":"054950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":49306359684,"operatingIncome":13523560607,"netIncome":11578547350,"prevYearRevenue":47537480253,"prevYearOperatingIncome":10903180253,"prevYearNetIncome":8899813894,"source":"11012","updatedAt":"2026-08-26T22:23:04.869Z"}]}