{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/055490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"055490","name":"테이팩스","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":14780,"marketCap":70746687000,"sharesOutstanding":4786650,"asOf":"2026-09-26T15:09:35.388Z"},"valuation":{"fiscalYear":2025,"per":35.22,"perTtm":7.79,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.5,"evEbitda":null,"ev":76945556294,"fcff":6177521449,"fcffYield":0.0803,"roe":0.0129,"revenueGrowth":{"y1":0.0381,"y3":-0.0817,"y5":0.0351},"operatingIncomeGrowth":{"y1":0.7561,"y3":-0.5381,"y5":-0.2894},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.906Z"},"price":{"high52w":21900,"low52w":10520,"fromHigh":-0.3251,"returns":[{"label":"1개월","value":-0.0669},{"label":"3개월","value":0.1601},{"label":"6개월","value":-0.0663},{"label":"1년","value":0.0542},{"label":"3년","value":-0.5601},{"label":"5년","value":-0.8215}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":1.3,"payoutPct":47.3},{"fiscalYear":2024,"dps":200,"yieldPct":1.5,"payoutPct":26.6},{"fiscalYear":2023,"dps":300,"yieldPct":1,"payoutPct":17.6},{"fiscalYear":2022,"dps":900,"yieldPct":1.7,"payoutPct":22.4},{"fiscalYear":2021,"dps":700,"yieldPct":0.9,"payoutPct":17.5},{"fiscalYear":2020,"dps":500,"yieldPct":1.4,"payoutPct":17.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":107459614676,"operatingIncome":8786479557,"netIncome":6199778991,"controllingNetIncome":null,"ebitda":11966134832,"fcff":3541737205,"cfo":4109102164,"capex":1561463654,"totalAssets":94288519636,"totalLiabilities":61223256664,"totalEquity":33065262972,"cash":616470154,"totalDebt":38527780390},{"fiscalYear":2019,"statement":"연결","revenue":112605437067,"operatingIncome":8277998571,"netIncome":7629754575,"controllingNetIncome":7629754575,"ebitda":38476008816,"fcff":12740736397,"cfo":13121992919,"capex":1083075097,"totalAssets":145029438741,"totalLiabilities":44310890097,"totalEquity":100718548644,"cash":2859224688,"totalDebt":17528668010},{"fiscalYear":2020,"statement":"연결","revenue":118772574550,"operatingIncome":13842082511,"netIncome":13828229758,"controllingNetIncome":13828229758,"ebitda":16504683423,"fcff":12682182261,"cfo":15192383216,"capex":2878585010,"totalAssets":162605488159,"totalLiabilities":48189380367,"totalEquity":114416107792,"cash":9653032307,"totalDebt":14699883880},{"fiscalYear":2021,"statement":"연결","revenue":154922980346,"operatingIncome":21254329685,"netIncome":18911148514,"controllingNetIncome":18911148514,"ebitda":26411931261,"fcff":697799837,"cfo":12066354595,"capex":11613816889,"totalAssets":180813732067,"totalLiabilities":49504455644,"totalEquity":131309276423,"cash":8580696740,"totalDebt":16039509490},{"fiscalYear":2022,"statement":"연결","revenue":182261020089,"operatingIncome":25451378469,"netIncome":18933072271,"controllingNetIncome":18933072271,"ebitda":28678746447,"fcff":34429193078,"cfo":41588759736,"capex":7366948746,"totalAssets":197584861031,"totalLiabilities":49617919916,"totalEquity":147966941115,"cash":34826967683,"totalDebt":17335904359},{"fiscalYear":2023,"statement":"연결","revenue":145840123985,"operatingIncome":6620536446,"netIncome":8104139246,"controllingNetIncome":8103807173,"ebitda":9476153078,"fcff":-19191432309,"cfo":9350181639,"capex":28882316467,"totalAssets":199881921831,"totalLiabilities":47191194203,"totalEquity":152690727628,"cash":12376932388,"totalDebt":18054447245},{"fiscalYear":2024,"statement":"연결","revenue":135954866237,"operatingIncome":1428414924,"netIncome":3581005918,"controllingNetIncome":3673090467,"ebitda":9918974027,"fcff":-7403687547,"cfo":11468770992,"capex":19116643835,"totalAssets":189958983962,"totalLiabilities":35342683206,"totalEquity":154616300756,"cash":3176896118,"totalDebt":12777431744},{"fiscalYear":2025,"statement":"연결","revenue":141138746609,"operatingIncome":2508409995,"netIncome":2016632275,"controllingNetIncome":2008682057,"ebitda":null,"fcff":6177521449,"cfo":14111757451,"capex":8218892404,"totalAssets":201027023575,"totalLiabilities":45320097627,"totalEquity":155706925948,"cash":11454394345,"totalDebt":17653263639}],"quarterly":[{"stockCode":"055490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":37376113106,"operatingIncome":1257107525,"netIncome":2015000607,"prevYearRevenue":32686845062,"prevYearOperatingIncome":726419485,"prevYearNetIncome":1447179473,"source":"11014","updatedAt":"2026-08-26T22:29:45.173Z"},{"stockCode":"055490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":36853638819,"operatingIncome":1244129550,"netIncome":1880943583,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:45.177Z"},{"stockCode":"055490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":38632372638,"operatingIncome":1841757988,"netIncome":1982271041,"prevYearRevenue":31082413276,"prevYearOperatingIncome":-542798746,"prevYearNetIncome":-1145438547,"source":"11013","updatedAt":"2026-08-26T22:29:44.670Z"},{"stockCode":"055490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":40696984978,"operatingIncome":3183429708,"netIncome":3200695950,"prevYearRevenue":35826581408,"prevYearOperatingIncome":549971666,"prevYearNetIncome":-733873368,"source":"11012","updatedAt":"2026-08-26T22:29:44.901Z"}]}