{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/056080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"056080","name":"유진로봇","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":12220,"marketCap":467237638920,"sharesOutstanding":38235486,"asOf":"2026-09-26T15:09:35.388Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":16.27,"psr":16.57,"evEbitda":null,"ev":462055647426,"fcff":-5368331981,"fcffYield":-0.0116,"roe":-0.2168,"revenueGrowth":{"y1":0.0826,"y3":-0.1718,"y5":-0.1335},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.342Z"},"price":{"high52w":45700,"low52w":9370,"fromHigh":-0.7326,"returns":[{"label":"1개월","value":0.0116},{"label":"3개월","value":-0.1061},{"label":"6개월","value":-0.5336},{"label":"1년","value":0.094},{"label":"3년","value":-0.0908},{"label":"5년","value":2.3342}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":81747626423,"operatingIncome":-1529095006,"netIncome":-2464412972,"controllingNetIncome":-1129613527,"ebitda":260246473,"fcff":-7968772444,"cfo":-2053581023,"capex":6153422107,"totalAssets":107712961910,"totalLiabilities":35608235250,"totalEquity":72104726660,"cash":4669316022,"totalDebt":13094028935},{"fiscalYear":2019,"statement":"연결","revenue":72699200702,"operatingIncome":-15667454896,"netIncome":-21414774392,"controllingNetIncome":-17771356556,"ebitda":-13070261134,"fcff":-10274320073,"cfo":-8575322662,"capex":1973562029,"totalAssets":89205030905,"totalLiabilities":38865514249,"totalEquity":50339516656,"cash":6397061813,"totalDebt":16058057768},{"fiscalYear":2020,"statement":"연결","revenue":57693783365,"operatingIncome":-8812735923,"netIncome":-10603424775,"controllingNetIncome":-10539896175,"ebitda":-7118992318,"fcff":-2896029064,"cfo":-2387963444,"capex":743444368,"totalAssets":76684813203,"totalLiabilities":36792019568,"totalEquity":39892793635,"cash":5258441388,"totalDebt":11669132711},{"fiscalYear":2021,"statement":"연결","revenue":27646299082,"operatingIncome":-6412514245,"netIncome":-1434545813,"controllingNetIncome":-2414527554,"ebitda":-5344387544,"fcff":-9894162798,"cfo":-9538935473,"capex":530909002,"totalAssets":53085307163,"totalLiabilities":13954456620,"totalEquity":39130850543,"cash":2089170491,"totalDebt":7887938564},{"fiscalYear":2022,"statement":"연결","revenue":49628864302,"operatingIncome":3572180206,"netIncome":4877087012,"controllingNetIncome":4877087012,"ebitda":4458910702,"fcff":3148991450,"cfo":3128645377,"capex":200970573,"totalAssets":61174281607,"totalLiabilities":17102756662,"totalEquity":44071524945,"cash":4209467156,"totalDebt":6660189255},{"fiscalYear":2023,"statement":"별도","revenue":30417114433,"operatingIncome":-4676140066,"netIncome":-5176352500,"controllingNetIncome":null,"ebitda":-3842167220,"fcff":-5634006022,"cfo":-5688362642,"capex":175425986,"totalAssets":58849978205,"totalLiabilities":19954805760,"totalEquity":38895172445,"cash":2381969366,"totalDebt":4361755647},{"fiscalYear":2024,"statement":"별도","revenue":26038009171,"operatingIncome":-4223672227,"netIncome":-3191416402,"controllingNetIncome":null,"ebitda":-3373144019,"fcff":1766846325,"cfo":1922408856,"capex":337029076,"totalAssets":54727736447,"totalLiabilities":19023980404,"totalEquity":35703756043,"cash":8579764746,"totalDebt":63383170},{"fiscalYear":2025,"statement":"별도","revenue":28189374133,"operatingIncome":-5033460702,"netIncome":-6983789859,"controllingNetIncome":null,"ebitda":-4188317259,"fcff":-5368331981,"cfo":-5386336977,"capex":134066272,"totalAssets":53790100296,"totalLiabilities":25071879936,"totalEquity":28718220360,"cash":5279987409,"totalDebt":97995915}],"quarterly":[{"stockCode":"056080","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3477179357,"operatingIncome":-1685276664,"netIncome":-1619029464,"prevYearRevenue":3734803453,"prevYearOperatingIncome":-1684411952,"prevYearNetIncome":-1696469519,"source":"11014","updatedAt":"2026-08-26T22:21:55.523Z"},{"stockCode":"056080","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":20411527878,"operatingIncome":1974997152,"netIncome":-131597127,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:55.525Z"},{"stockCode":"056080","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5006146885,"operatingIncome":-3978664350,"netIncome":-3881968991,"prevYearRevenue":975201349,"prevYearOperatingIncome":-2062055045,"prevYearNetIncome":-2333009164,"source":"11013","updatedAt":"2026-08-26T22:21:55.003Z"},{"stockCode":"056080","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":8203314921,"operatingIncome":-2954307100,"netIncome":-2899773089,"prevYearRevenue":2319637414,"prevYearOperatingIncome":-2245394862,"prevYearNetIncome":-2900154104,"source":"11012","updatedAt":"2026-08-26T22:21:55.251Z"}]}