{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/056090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"056090","name":"시지메드텍","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":1190,"marketCap":122878252840,"sharesOutstanding":103259036,"asOf":"2026-09-26T15:09:35.389Z"},"valuation":{"fiscalYear":2025,"per":18.88,"perTtm":18.8,"ttmPeriod":"25Q3~26Q2","pbr":1.31,"psr":2.6,"evEbitda":null,"ev":114782589954,"fcff":-9327407241,"fcffYield":-0.0813,"roe":0.0718,"revenueGrowth":{"y1":0.3643,"y3":0.0469,"y5":0.112},"operatingIncomeGrowth":{"y1":null,"y3":1.0798,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.417Z"},"price":{"high52w":3350,"low52w":864,"fromHigh":-0.6448,"returns":[{"label":"1개월","value":0.0339},{"label":"3개월","value":-0.0403},{"label":"6개월","value":-0.5031},{"label":"1년","value":0.1542},{"label":"3년","value":-0.3564},{"label":"5년","value":-0.376}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":31685937694,"operatingIncome":-4911919967,"netIncome":-14719435572,"controllingNetIncome":-14719435572,"ebitda":5222550336,"fcff":-10230418805,"cfo":-2954657237,"capex":7441556137,"totalAssets":74861219328,"totalLiabilities":35661531505,"totalEquity":39199687823,"cash":11007216395,"totalDebt":12720000000},{"fiscalYear":2019,"statement":"연결","revenue":34814231567,"operatingIncome":-1163669259,"netIncome":-1890150432,"controllingNetIncome":-1890150432,"ebitda":1527151703,"fcff":-2704575867,"cfo":-2111813229,"capex":810133328,"totalAssets":71080647576,"totalLiabilities":33093047471,"totalEquity":37987600105,"cash":3882886978,"totalDebt":22804460688},{"fiscalYear":2020,"statement":"연결","revenue":27775058657,"operatingIncome":-10804316250,"netIncome":-12283183111,"controllingNetIncome":-12283183111,"ebitda":-7223565189,"fcff":2152207279,"cfo":2150027111,"capex":231473591,"totalAssets":64432488990,"totalLiabilities":37347373933,"totalEquity":27085115057,"cash":5090998751,"totalDebt":17220030266},{"fiscalYear":2021,"statement":"연결","revenue":38055373522,"operatingIncome":-815921140,"netIncome":-5214867008,"controllingNetIncome":-4970497832,"ebitda":99801113,"fcff":281673651,"cfo":1237239922,"capex":1230362418,"totalAssets":75061904811,"totalLiabilities":46284365225,"totalEquity":28777539586,"cash":12336292309,"totalDebt":27366686020},{"fiscalYear":2022,"statement":"연결","revenue":41168961921,"operatingIncome":424014690,"netIncome":-18808361871,"controllingNetIncome":-18539530943,"ebitda":null,"fcff":-4856969106,"cfo":-5364803890,"capex":949783778,"totalAssets":141439172481,"totalLiabilities":83760164043,"totalEquity":57679008438,"cash":22499082891,"totalDebt":1202800000},{"fiscalYear":2023,"statement":"연결","revenue":34968541350,"operatingIncome":-1622255971,"netIncome":1305628012,"controllingNetIncome":1629067113,"ebitda":null,"fcff":-3987822137,"cfo":-2478274300,"capex":1645160431,"totalAssets":79097863489,"totalLiabilities":19198148466,"totalEquity":59899715023,"cash":12648236675,"totalDebt":644813889},{"fiscalYear":2024,"statement":"연결","revenue":34622756083,"operatingIncome":-1116337752,"netIncome":-124935834,"controllingNetIncome":59691629,"ebitda":null,"fcff":700704721,"cfo":1510670856,"capex":809966135,"totalAssets":107200266646,"totalLiabilities":20434374286,"totalEquity":86765892360,"cash":26938519645,"totalDebt":773854524},{"fiscalYear":2025,"statement":"연결","revenue":47234945024,"operatingIncome":3814388241,"netIncome":6507511658,"controllingNetIncome":6507511658,"ebitda":null,"fcff":-9327407241,"cfo":2612675074,"capex":11940082315,"totalAssets":114921636923,"totalLiabilities":20773986758,"totalEquity":94147650165,"cash":10447165071,"totalDebt":2351502185}],"quarterly":[{"stockCode":"056090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11345393435,"operatingIncome":990302778,"netIncome":1539326012,"prevYearRevenue":8490687118,"prevYearOperatingIncome":306402052,"prevYearNetIncome":207082177,"source":"11014","updatedAt":"2026-08-26T22:26:34.877Z"},{"stockCode":"056090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11501446439,"operatingIncome":325881423,"netIncome":3286068693,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:34.880Z"},{"stockCode":"056090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13035945942,"operatingIncome":238888840,"netIncome":614675316,"prevYearRevenue":11757782061,"prevYearOperatingIncome":593622600,"prevYearNetIncome":518903496,"source":"11013","updatedAt":"2026-08-26T22:26:34.357Z"},{"stockCode":"056090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15316112383,"operatingIncome":332758090,"netIncome":1096136518,"prevYearRevenue":12630323089,"prevYearOperatingIncome":1904581440,"prevYearNetIncome":1163213457,"source":"11012","updatedAt":"2026-08-26T22:26:34.596Z"}]}