{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/056190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"056190","name":"SFA","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":27950,"marketCap":1003649842000,"sharesOutstanding":35908760,"asOf":"2026-09-26T15:09:35.389Z"},"valuation":{"fiscalYear":2025,"per":18.21,"perTtm":13.98,"ttmPeriod":"25Q3~26Q2","pbr":1.12,"psr":0.62,"evEbitda":3.68,"ev":707725570470,"fcff":62669562390,"fcffYield":0.0886,"roe":0.0611,"revenueGrowth":{"y1":-0.2026,"y3":-0.0107,"y5":0.0101},"operatingIncomeGrowth":{"y1":null,"y3":-0.1889,"y5":-0.1249},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.947Z"},"price":{"high52w":35650,"low52w":17930,"fromHigh":-0.216,"returns":[{"label":"1개월","value":0.1502},{"label":"3개월","value":0.2705},{"label":"6개월","value":0.0072},{"label":"1년","value":0.1526},{"label":"3년","value":-0.1183},{"label":"5년","value":-0.2824}]},"dividends":[{"fiscalYear":2025,"dps":950,"yieldPct":3.96,"payoutPct":48.5},{"fiscalYear":2024,"dps":270,"yieldPct":1.35,"payoutPct":-12.1},{"fiscalYear":2023,"dps":870,"yieldPct":0.94,"payoutPct":23.5},{"fiscalYear":2022,"dps":870,"yieldPct":2.31,"payoutPct":38.7},{"fiscalYear":2021,"dps":1170,"yieldPct":3.16,"payoutPct":35.7},{"fiscalYear":2020,"dps":950,"yieldPct":2.5,"payoutPct":31.5},{"fiscalYear":2019,"dps":1056,"yieldPct":2.3,"payoutPct":26.8},{"fiscalYear":2018,"dps":1278,"yieldPct":3.7,"payoutPct":27.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1560055022847,"operatingIncome":234357264343,"netIncome":169672428843,"controllingNetIncome":157948630733,"ebitda":300428395764,"fcff":4206782070,"cfo":38190071619,"capex":41163187725,"totalAssets":1660531818144,"totalLiabilities":657544362106,"totalEquity":1002987456038,"cash":329313712831,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1577746350496,"operatingIncome":214205321717,"netIncome":146968500221,"controllingNetIncome":131987397724,"ebitda":277469084646,"fcff":-33064614319,"cfo":7695483814,"capex":47349631432,"totalAssets":1805907173232,"totalLiabilities":693841814842,"totalEquity":1112065358390,"cash":208984395095,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":1551170933650,"operatingIncome":167333325185,"netIncome":118644891114,"controllingNetIncome":108255781072,"ebitda":219653373812,"fcff":307768870076,"cfo":335073925202,"capex":32150416776,"totalAssets":1799395626291,"totalLiabilities":519889877066,"totalEquity":1279505749225,"cash":422533933457,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1564937169822,"operatingIncome":188938460989,"netIncome":148323794109,"controllingNetIncome":116858019360,"ebitda":228279098549,"fcff":18565637727,"cfo":56290381807,"capex":41665064033,"totalAssets":1904444384241,"totalLiabilities":504089534792,"totalEquity":1400354849449,"cash":277023476516,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1684366385602,"operatingIncome":160920342192,"netIncome":105952691236,"controllingNetIncome":77161003291,"ebitda":199370465146,"fcff":104683313869,"cfo":175210233107,"capex":73124593068,"totalAssets":1925346831568,"totalLiabilities":512535734431,"totalEquity":1412811097137,"cash":180176359353,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1881198625677,"operatingIncome":85475264988,"netIncome":47617527226,"controllingNetIncome":39964955621,"ebitda":null,"fcff":-117644973310,"cfo":-76667438862,"capex":48943980942,"totalAssets":2825338248816,"totalLiabilities":1207555754160,"totalEquity":1617782494656,"cash":262778950464,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":2045361581270,"operatingIncome":-48399084010,"netIncome":-32117410210,"controllingNetIncome":-72609013273,"ebitda":43837989619,"fcff":315405264427,"cfo":402645291068,"capex":96857632357,"totalAssets":2479557559440,"totalLiabilities":957193535343,"totalEquity":1522364024097,"cash":338792230521,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1630950490066,"operatingIncome":85860974188,"netIncome":52102798598,"controllingNetIncome":55101027398,"ebitda":192118065970,"fcff":62669562390,"cfo":151638181745,"capex":94815510331,"totalAssets":2261944460744,"totalLiabilities":751674724183,"totalEquity":1510269736561,"cash":295924271530,"totalDebt":null}],"quarterly":[{"stockCode":"056190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":394017361754,"operatingIncome":26703216163,"netIncome":23596951823,"prevYearRevenue":450514389036,"prevYearOperatingIncome":-149641970675,"prevYearNetIncome":-99896875437,"source":"11014","updatedAt":"2026-08-26T22:20:48.849Z"},{"stockCode":"056190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":393555614422,"operatingIncome":8988280505,"netIncome":4428555683,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:48.854Z"},{"stockCode":"056190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":361146689778,"operatingIncome":15449174949,"netIncome":20433245464,"prevYearRevenue":398385487593,"prevYearOperatingIncome":29047767809,"prevYearNetIncome":21507659664,"source":"11013","updatedAt":"2026-08-26T22:20:48.321Z"},{"stockCode":"056190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":400006678183,"operatingIncome":28991025715,"netIncome":23343540683,"prevYearRevenue":444992026297,"prevYearOperatingIncome":21121709711,"prevYearNetIncome":2569631428,"source":"11012","updatedAt":"2026-08-26T22:20:48.561Z"}]}