{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/056360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"056360","name":"코위버","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":5830,"marketCap":57115344000,"sharesOutstanding":9796800,"asOf":"2026-09-26T15:09:35.389Z"},"valuation":{"fiscalYear":2025,"per":16.46,"perTtm":20.3,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.91,"evEbitda":null,"ev":58951325993,"fcff":3502260913,"fcffYield":0.0594,"roe":0.0243,"revenueGrowth":{"y1":0.3366,"y3":-0.1128,"y5":-0.0501},"operatingIncomeGrowth":{"y1":null,"y3":0.0105,"y5":-0.3748},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.496Z"},"price":{"high52w":12460,"low52w":4480,"fromHigh":-0.5321,"returns":[{"label":"1개월","value":0.0897},{"label":"3개월","value":0.1277},{"label":"6개월","value":-0.1671},{"label":"1년","value":0.132},{"label":"3년","value":-0.0833},{"label":"5년","value":-0.3213}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.9,"payoutPct":13.2},{"fiscalYear":2024,"dps":30,"yieldPct":0.5,"payoutPct":-6.7},{"fiscalYear":2023,"dps":30,"yieldPct":0.7,"payoutPct":35},{"fiscalYear":2022,"dps":50,"yieldPct":0.7,"payoutPct":10.3},{"fiscalYear":2021,"dps":70,"yieldPct":0.9,"payoutPct":9.3},{"fiscalYear":2020,"dps":80,"yieldPct":0.8,"payoutPct":13.7},{"fiscalYear":2019,"dps":200,"yieldPct":2.3,"payoutPct":9.1},{"fiscalYear":2018,"dps":150,"yieldPct":2.2,"payoutPct":22.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":55093571688,"operatingIncome":-842822917,"netIncome":6198516280,"controllingNetIncome":6198516280,"ebitda":310765766,"fcff":-13769482405,"cfo":2483714824,"capex":16467752346,"totalAssets":129376792521,"totalLiabilities":29737242872,"totalEquity":99639549649,"cash":20158880463,"totalDebt":16000000000},{"fiscalYear":2019,"statement":"연결","revenue":113131214825,"operatingIncome":11715871694,"netIncome":20638977424,"controllingNetIncome":20638977424,"ebitda":null,"fcff":-2930317982,"cfo":3204350606,"capex":6375549493,"totalAssets":164870776276,"totalLiabilities":46226079504,"totalEquity":118644696772,"cash":19433975815,"totalDebt":17500000000},{"fiscalYear":2020,"statement":"연결","revenue":80925043221,"operatingIncome":3206842848,"netIncome":5599131777,"controllingNetIncome":null,"ebitda":4228444413,"fcff":9701636728,"cfo":10242532537,"capex":714025619,"totalAssets":151439044962,"totalLiabilities":29546679659,"totalEquity":121892365303,"cash":6527894753,"totalDebt":14000000000},{"fiscalYear":2021,"statement":"연결","revenue":85732205955,"operatingIncome":5682727660,"netIncome":7012006146,"controllingNetIncome":null,"ebitda":6764007677,"fcff":-5208219914,"cfo":-3715428267,"capex":1672691000,"totalAssets":159423195629,"totalLiabilities":31450398252,"totalEquity":127972797377,"cash":8275834873,"totalDebt":14000000000},{"fiscalYear":2022,"statement":"연결","revenue":89638154238,"operatingIncome":296798885,"netIncome":4493107897,"controllingNetIncome":null,"ebitda":1435268951,"fcff":-15144937836,"cfo":-14053846329,"capex":1312489602,"totalAssets":168894369829,"totalLiabilities":37193425163,"totalEquity":131700944666,"cash":5242878918,"totalDebt":12500000000},{"fiscalYear":2023,"statement":"연결","revenue":83354203788,"operatingIncome":-2603185111,"netIncome":798680040,"controllingNetIncome":null,"ebitda":-1383258106,"fcff":15995059769,"cfo":16194375697,"capex":455378791,"totalAssets":165969438226,"totalLiabilities":34031017375,"totalEquity":131938420851,"cash":18499799959,"totalDebt":12500000000},{"fiscalYear":2024,"statement":"연결","revenue":46836215609,"operatingIncome":-7634892172,"netIncome":-4074396606,"controllingNetIncome":null,"ebitda":-6348055084,"fcff":-11253519019,"cfo":-11444852148,"capex":161436984,"totalAssets":151090414660,"totalLiabilities":24442609577,"totalEquity":126647805083,"cash":5847188863,"totalDebt":12500000000},{"fiscalYear":2025,"statement":"연결","revenue":62599540297,"operatingIncome":306265207,"netIncome":3470240657,"controllingNetIncome":null,"ebitda":null,"fcff":3502260913,"cfo":3667274784,"capex":443045802,"totalAssets":184022424070,"totalLiabilities":25523102724,"totalEquity":158499321346,"cash":10164018007,"totalDebt":12000000000}],"quarterly":[{"stockCode":"056360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13247079997,"operatingIncome":-1756869916,"netIncome":-527094032,"prevYearRevenue":10451560162,"prevYearOperatingIncome":-870584045,"prevYearNetIncome":-305586093,"source":"11014","updatedAt":"2026-08-26T22:30:46.221Z"},{"stockCode":"056360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26361849411,"operatingIncome":4589374739,"netIncome":5470971900,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:46.222Z"},{"stockCode":"056360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12410689361,"operatingIncome":-2189280772,"netIncome":-1708171376,"prevYearRevenue":8758373758,"prevYearOperatingIncome":-1858536452,"prevYearNetIncome":-1958300011,"source":"11013","updatedAt":"2026-08-26T22:30:45.702Z"},{"stockCode":"056360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11970936368,"operatingIncome":-1273427516,"netIncome":-421997284,"prevYearRevenue":14232237131,"prevYearOperatingIncome":-667703164,"prevYearNetIncome":484662800,"source":"11012","updatedAt":"2026-08-26T22:30:45.985Z"}]}