{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/056700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"056700","name":"신화인터텍","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":1417,"marketCap":41284423947,"sharesOutstanding":29135091,"asOf":"2026-09-26T15:09:35.389Z"},"valuation":{"fiscalYear":2025,"per":12.29,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.18,"evEbitda":4.55,"ev":75928575410,"fcff":23934609285,"fcffYield":0.3152,"roe":0.035,"revenueGrowth":{"y1":-0.074,"y3":0.0442,"y5":-0.0214},"operatingIncomeGrowth":{"y1":0.566,"y3":null,"y5":0.0231},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.948Z"},"price":{"high52w":1998,"low52w":1406,"fromHigh":-0.2908,"returns":[{"label":"1개월","value":0.005},{"label":"3개월","value":-0.0659},{"label":"6개월","value":-0.227},{"label":"1년","value":-0.2869},{"label":"3년","value":-0.3155},{"label":"5년","value":-0.5808}]},"dividends":[{"fiscalYear":2020,"dps":50,"yieldPct":1.5,"payoutPct":43.5},{"fiscalYear":2019,"dps":50,"yieldPct":1.3,"payoutPct":15.31}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":177577488906,"operatingIncome":-2463293640,"netIncome":-5126284935,"controllingNetIncome":null,"ebitda":8524508704,"fcff":-14226842867,"cfo":-4970881823,"capex":11215732674,"totalAssets":200454305557,"totalLiabilities":113355752402,"totalEquity":87098553155,"cash":8632635045,"totalDebt":79896536456},{"fiscalYear":2019,"statement":"연결","revenue":254429113279,"operatingIncome":16338863729,"netIncome":9472696178,"controllingNetIncome":null,"ebitda":37814259307,"fcff":27110501551,"cfo":33841327011,"capex":9021542522,"totalAssets":184128026293,"totalLiabilities":87540483434,"totalEquity":96587542859,"cash":7451143630,"totalDebt":50446711221},{"fiscalYear":2020,"statement":"연결","revenue":255336300271,"operatingIncome":8114705243,"netIncome":3334865973,"controllingNetIncome":null,"ebitda":14027819096,"fcff":6072147077,"cfo":15903103023,"capex":10607463326,"totalAssets":176253207787,"totalLiabilities":77699494666,"totalEquity":98553713121,"cash":7150060832,"totalDebt":36606196413},{"fiscalYear":2021,"statement":"연결","revenue":246412910103,"operatingIncome":2032386848,"netIncome":1122550180,"controllingNetIncome":null,"ebitda":12268593269,"fcff":3528400070,"cfo":8334740758,"capex":5316093818,"totalAssets":175295772742,"totalLiabilities":74879789523,"totalEquity":100415983219,"cash":10740676124,"totalDebt":42600000000},{"fiscalYear":2022,"statement":"연결","revenue":201246037086,"operatingIncome":-2774529103,"netIncome":-8405420356,"controllingNetIncome":null,"ebitda":7144931659,"fcff":-2947298711,"cfo":1126548256,"capex":5547555344,"totalAssets":172821039510,"totalLiabilities":80450118167,"totalEquity":92370921343,"cash":11748516522,"totalDebt":49714637315},{"fiscalYear":2023,"statement":"연결","revenue":177452861811,"operatingIncome":-15543220654,"netIncome":-16210719341,"controllingNetIncome":null,"ebitda":null,"fcff":-3019513329,"cfo":-455683399,"capex":4911094130,"totalAssets":181764709514,"totalLiabilities":90267264331,"totalEquity":91497445183,"cash":9151286074,"totalDebt":11000000000},{"fiscalYear":2024,"statement":"연결","revenue":247444120137,"operatingIncome":5808525393,"netIncome":844620883,"controllingNetIncome":null,"ebitda":16642534356,"fcff":-4766998950,"cfo":-4801375980,"capex":2290405978,"totalAssets":189231837224,"totalLiabilities":94941502880,"totalEquity":94290334344,"cash":10527324006,"totalDebt":61600000000},{"fiscalYear":2025,"statement":"연결","revenue":229135522771,"operatingIncome":9095918206,"netIncome":3359544726,"controllingNetIncome":null,"ebitda":16701008129,"fcff":23934609285,"cfo":23285922171,"capex":1498973798,"totalAssets":168747709566,"totalLiabilities":71096602990,"totalEquity":97651106576,"cash":10855848537,"totalDebt":45500000000}],"quarterly":[{"stockCode":"056700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":55328577657,"operatingIncome":1843189802,"netIncome":1202751655,"prevYearRevenue":71092117916,"prevYearOperatingIncome":1302751620,"prevYearNetIncome":-865920305,"source":"11014","updatedAt":"2026-08-26T22:31:52.278Z"},{"stockCode":"056700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":53089843347,"operatingIncome":-1284444550,"netIncome":-2354876174,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:52.282Z"},{"stockCode":"056700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":49307363979,"operatingIncome":578715172,"netIncome":-296622563,"prevYearRevenue":66094238204,"prevYearOperatingIncome":4419432534,"prevYearNetIncome":2505703843,"source":"11013","updatedAt":"2026-08-26T22:31:51.755Z"},{"stockCode":"056700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":44271847785,"operatingIncome":2790773944,"netIncome":1365347992,"prevYearRevenue":54622863563,"prevYearOperatingIncome":4117740420,"prevYearNetIncome":2005965402,"source":"11012","updatedAt":"2026-08-26T22:31:52.042Z"}]}