{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/057030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"057030","name":"YBM넷","market":"KOSDAQ","sector":"교육지원 서비스업","lastPrice":2080,"marketCap":33930409760,"sharesOutstanding":16312697,"asOf":"2026-09-26T15:09:35.389Z"},"valuation":{"fiscalYear":2025,"per":21.19,"perTtm":18.38,"ttmPeriod":"25Q3~26Q2","pbr":0.65,"psr":0.65,"evEbitda":5.45,"ev":18595374687,"fcff":4027039224,"fcffYield":0.2166,"roe":0.0305,"revenueGrowth":{"y1":-0.1114,"y3":-0.0608,"y5":-0.0029},"operatingIncomeGrowth":{"y1":-0.66,"y3":-0.4165,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.528Z"},"price":{"high52w":3245,"low52w":2060,"fromHigh":-0.359,"returns":[{"label":"1개월","value":-0.0189},{"label":"3개월","value":-0.0258},{"label":"6개월","value":-0.2031},{"label":"1년","value":-0.35},{"label":"3년","value":-0.4262},{"label":"5년","value":-0.7007}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":3.2,"payoutPct":101.1},{"fiscalYear":2024,"dps":100,"yieldPct":2.3,"payoutPct":51},{"fiscalYear":2023,"dps":150,"yieldPct":2.8,"payoutPct":47.9},{"fiscalYear":2022,"dps":150,"yieldPct":4.1,"payoutPct":31.8},{"fiscalYear":2021,"dps":100,"yieldPct":1.4,"payoutPct":63.5},{"fiscalYear":2018,"dps":100,"yieldPct":3.2,"payoutPct":null},{"fiscalYear":2017,"dps":100,"yieldPct":3.5,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":62611447071,"operatingIncome":1007624668,"netIncome":369766418,"controllingNetIncome":369766418,"ebitda":3273064238,"fcff":3676875029,"cfo":4824161670,"capex":1669952815,"totalAssets":77324147695,"totalLiabilities":35253796480,"totalEquity":42070351215,"cash":10959206169,"totalDebt":17316000000},{"fiscalYear":2019,"statement":"연결","revenue":60080366290,"operatingIncome":2627667962,"netIncome":1783631509,"controllingNetIncome":1783631509,"ebitda":2928575381,"fcff":6125769954,"cfo":7868143865,"capex":2171869139,"totalAssets":75749192233,"totalLiabilities":33607906621,"totalEquity":42141285612,"cash":10261244662,"totalDebt":14320000000},{"fiscalYear":2020,"statement":"별도","revenue":52604366562,"operatingIncome":-1202891905,"netIncome":-1614656717,"controllingNetIncome":null,"ebitda":1668907888,"fcff":7127030232,"cfo":7517444042,"capex":696708478,"totalAssets":76435963781,"totalLiabilities":35995408934,"totalEquity":40440554847,"cash":15055938317,"totalDebt":14320000000},{"fiscalYear":2021,"statement":"연결","revenue":58331472718,"operatingIncome":3634171515,"netIncome":2549052104,"controllingNetIncome":2549081777,"ebitda":10806849264,"fcff":7570863631,"cfo":8843322409,"capex":1508814863,"totalAssets":83151433507,"totalLiabilities":40245680636,"totalEquity":42905752871,"cash":14872200272,"totalDebt":14000000000},{"fiscalYear":2022,"statement":"연결","revenue":62562529887,"operatingIncome":4781298295,"netIncome":7633315424,"controllingNetIncome":7633339636,"ebitda":6288620302,"fcff":15162000467,"cfo":15656449948,"capex":822868589,"totalAssets":88057648188,"totalLiabilities":38865919785,"totalEquity":49191728403,"cash":23701404376,"totalDebt":14000000000},{"fiscalYear":2023,"statement":"연결","revenue":60480863497,"operatingIncome":5121862757,"netIncome":5066856947,"controllingNetIncome":5066827290,"ebitda":7141947767,"fcff":9057242842,"cfo":9840638590,"capex":1255526761,"totalAssets":81958709301,"totalLiabilities":30226244610,"totalEquity":51732464691,"cash":16564321280,"totalDebt":5000000000},{"fiscalYear":2024,"statement":"연결","revenue":58329367193,"operatingIncome":2793912411,"netIncome":3173794686,"controllingNetIncome":3173814152,"ebitda":7212281806,"fcff":5064655088,"cfo":5977550782,"capex":1266883710,"totalAssets":81369397980,"totalLiabilities":28896977621,"totalEquity":52472420359,"cash":16382852985,"totalDebt":5000000000},{"fiscalYear":2025,"statement":"연결","revenue":51834368698,"operatingIncome":949990702,"netIncome":1601615624,"controllingNetIncome":1601610207,"ebitda":3411260110,"fcff":4027039224,"cfo":5067713290,"capex":1385320177,"totalAssets":80121356515,"totalLiabilities":27699292382,"totalEquity":52422064133,"cash":20335035073,"totalDebt":5000000000}],"quarterly":[{"stockCode":"057030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13745966267,"operatingIncome":661501768,"netIncome":696604574,"prevYearRevenue":15273936048,"prevYearOperatingIncome":1307193952,"prevYearNetIncome":1384088117,"source":"11014","updatedAt":"2026-08-26T22:32:32.414Z"},{"stockCode":"057030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12576844618,"operatingIncome":-70861559,"netIncome":72362165,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:32.418Z"},{"stockCode":"057030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12858447519,"operatingIncome":483364008,"netIncome":658671329,"prevYearRevenue":13515957643,"prevYearOperatingIncome":534049318,"prevYearNetIncome":818632875,"source":"11013","updatedAt":"2026-08-26T22:32:31.907Z"},{"stockCode":"057030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12174022259,"operatingIncome":298168788,"netIncome":418702773,"prevYearRevenue":11995600170,"prevYearOperatingIncome":-174698825,"prevYearNetIncome":14016010,"source":"11012","updatedAt":"2026-08-26T22:32:32.143Z"}]}