{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/057540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"057540","name":"옴니시스템","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":602,"marketCap":35755349336,"sharesOutstanding":59394268,"asOf":"2026-09-26T15:09:35.389Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":20.35,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.36,"evEbitda":3.92,"ev":15670250653,"fcff":6028173506,"fcffYield":0.3847,"roe":-0.0018,"revenueGrowth":{"y1":-0.0919,"y3":0.0035,"y5":0.0016},"operatingIncomeGrowth":{"y1":-0.8291,"y3":-0.1825,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.497Z"},"price":{"high52w":1011,"low52w":575,"fromHigh":-0.4045,"returns":[{"label":"1개월","value":-0.0549},{"label":"3개월","value":-0.2568},{"label":"6개월","value":-0.279},{"label":"1년","value":-0.2512},{"label":"3년","value":-0.3506},{"label":"5년","value":-0.7282}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":114047082389,"operatingIncome":2618236984,"netIncome":3184641742,"controllingNetIncome":3186651424,"ebitda":5715636784,"fcff":-5454321155,"cfo":-522762614,"capex":5447889328,"totalAssets":125174740716,"totalLiabilities":47538521889,"totalEquity":77636218827,"cash":19915211201,"totalDebt":27851230000},{"fiscalYear":2019,"statement":"연결","revenue":94031922860,"operatingIncome":-1969437660,"netIncome":18705310482,"controllingNetIncome":18821478661,"ebitda":1307424619,"fcff":-8210553313,"cfo":-5127867057,"capex":3493759989,"totalAssets":136588798530,"totalLiabilities":40695403075,"totalEquity":95893395455,"cash":14961235953,"totalDebt":18736293906},{"fiscalYear":2020,"statement":"연결","revenue":98301146825,"operatingIncome":-805691512,"netIncome":-4552830875,"controllingNetIncome":-4595368726,"ebitda":2293942775,"fcff":-4780401874,"cfo":-2460874647,"capex":2598847423,"totalAssets":121452254756,"totalLiabilities":22452938460,"totalEquity":98999316296,"cash":31058649412,"totalDebt":9895000000},{"fiscalYear":2021,"statement":"연결","revenue":91100694010,"operatingIncome":-3844165126,"netIncome":-12407847520,"controllingNetIncome":-12239252517,"ebitda":-278164156,"fcff":-9417833646,"cfo":-4268703380,"capex":5372294635,"totalAssets":112270710595,"totalLiabilities":24795462051,"totalEquity":87475248544,"cash":21150253486,"totalDebt":9385000000},{"fiscalYear":2022,"statement":"연결","revenue":98047986004,"operatingIncome":1862430081,"netIncome":463018968,"controllingNetIncome":570020710,"ebitda":5949321855,"fcff":773841557,"cfo":1508901493,"capex":961027413,"totalAssets":107398981394,"totalLiabilities":19679911644,"totalEquity":87719069750,"cash":17808748186,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":91429089280,"operatingIncome":305260364,"netIncome":587883688,"controllingNetIncome":710313705,"ebitda":3785433074,"fcff":5105471079,"cfo":7819003865,"capex":2915412489,"totalAssets":121433504413,"totalLiabilities":18049933443,"totalEquity":103383570970,"cash":18045697197,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":109089220616,"operatingIncome":5953983907,"netIncome":6716727588,"controllingNetIncome":6706613355,"ebitda":9295794432,"fcff":-1554231195,"cfo":1579965115,"capex":3305862082,"totalAssets":132528055670,"totalLiabilities":22525119670,"totalEquity":110002936000,"cash":24091103522,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":99068053730,"operatingIncome":1017421978,"netIncome":-154257056,"controllingNetIncome":-200830473,"ebitda":3997669812,"fcff":6028173506,"cfo":8493443363,"capex":2642521256,"totalAssets":130285749972,"totalLiabilities":20141507809,"totalEquity":110144242163,"cash":20085098683,"totalDebt":null}],"quarterly":[{"stockCode":"057540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19350661113,"operatingIncome":-75531443,"netIncome":-738903900,"prevYearRevenue":28180796139,"prevYearOperatingIncome":332151870,"prevYearNetIncome":-495272696,"source":"11014","updatedAt":"2026-08-26T22:32:13.257Z"},{"stockCode":"057540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24335258902,"operatingIncome":1417410426,"netIncome":1252305325,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:13.260Z"},{"stockCode":"057540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18359982230,"operatingIncome":-289129164,"netIncome":968616093,"prevYearRevenue":27226585918,"prevYearOperatingIncome":-259359304,"prevYearNetIncome":-477718510,"source":"11013","updatedAt":"2026-08-26T22:32:12.747Z"},{"stockCode":"057540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24221011765,"operatingIncome":76505763,"netIncome":275110510,"prevYearRevenue":28155547797,"prevYearOperatingIncome":-65097701,"prevYearNetIncome":-189939971,"source":"11012","updatedAt":"2026-08-26T22:32:13.016Z"}]}