{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/058110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"058110","name":"멕아이씨에스","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":1495,"marketCap":23995542350,"sharesOutstanding":16050530,"asOf":"2026-09-26T15:09:35.390Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":22.26,"ttmPeriod":"25Q3~26Q2","pbr":0.65,"psr":2.13,"evEbitda":null,"ev":36641053697,"fcff":-2091609764,"fcffYield":-0.0571,"roe":-0.0683,"revenueGrowth":{"y1":-0.0071,"y3":-0.2678,"y5":-0.3018},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.418Z"},"price":{"high52w":3460,"low52w":1486,"fromHigh":-0.5679,"returns":[{"label":"1개월","value":-0.1164},{"label":"3개월","value":-0.2544},{"label":"6개월","value":-0.2707},{"label":"1년","value":-0.2411},{"label":"3년","value":-0.4773},{"label":"5년","value":-0.8659}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":0,"payoutPct":null},{"fiscalYear":2024,"dps":0,"yieldPct":0,"payoutPct":null},{"fiscalYear":2023,"dps":0,"yieldPct":0,"payoutPct":null},{"fiscalYear":2022,"dps":30,"yieldPct":0.4,"payoutPct":-16.59},{"fiscalYear":2021,"dps":83,"yieldPct":0.77,"payoutPct":14.33},{"fiscalYear":2020,"dps":144,"yieldPct":0.4,"payoutPct":4.17}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":8727657411,"operatingIncome":-1826902433,"netIncome":-2756481346,"controllingNetIncome":-2707942246,"ebitda":null,"fcff":-1391241093,"cfo":-1615332560,"capex":233321623,"totalAssets":24438555086,"totalLiabilities":18957236899,"totalEquity":5481318187,"cash":1033848415,"totalDebt":5122230092},{"fiscalYear":2019,"statement":"연결","revenue":12863658681,"operatingIncome":-211336126,"netIncome":-1689299072,"controllingNetIncome":-1432042436,"ebitda":null,"fcff":-746043358,"cfo":-774209897,"capex":201514338,"totalAssets":24850344441,"totalLiabilities":20661076154,"totalEquity":4189268287,"cash":605760121,"totalDebt":12116196941},{"fiscalYear":2020,"statement":"연결","revenue":68054458397,"operatingIncome":30346118058,"netIncome":24143888299,"controllingNetIncome":24158689503,"ebitda":36728880142,"fcff":-5399675673,"cfo":3720953517,"capex":9373295359,"totalAssets":70586449774,"totalLiabilities":30964164475,"totalEquity":39622285299,"cash":2727974481,"totalDebt":15162567349},{"fiscalYear":2021,"statement":"연결","revenue":49296023356,"operatingIncome":10642513600,"netIncome":9080209272,"controllingNetIncome":9479351373,"ebitda":null,"fcff":4030546608,"cfo":7112433935,"capex":3405740192,"totalAssets":96737738586,"totalLiabilities":25145436413,"totalEquity":71592302173,"cash":28941532259,"totalDebt":17762049526},{"fiscalYear":2022,"statement":"연결","revenue":28753861806,"operatingIncome":-1768562776,"netIncome":-2834727675,"controllingNetIncome":-2673357206,"ebitda":4375948838,"fcff":1077740044,"cfo":5742469273,"capex":4960331278,"totalAssets":86759212485,"totalLiabilities":18875263805,"totalEquity":67883948680,"cash":5151979745,"totalDebt":13795686879},{"fiscalYear":2023,"statement":"연결","revenue":13261391997,"operatingIncome":-13873749795,"netIncome":-16270616241,"controllingNetIncome":-16121778771,"ebitda":-11053651691,"fcff":-7716066734,"cfo":-3393016985,"capex":4796601749,"totalAssets":68684126003,"totalLiabilities":18874170940,"totalEquity":49809955063,"cash":5464411705,"totalDebt":3701400000},{"fiscalYear":2024,"statement":"연결","revenue":11369004636,"operatingIncome":-9492066504,"netIncome":-10290328994,"controllingNetIncome":-10255794870,"ebitda":-4897350195,"fcff":-6857929286,"cfo":-3479534011,"capex":3939797786,"totalAssets":59449795128,"totalLiabilities":20190022303,"totalEquity":39259772825,"cash":2623867030,"totalDebt":16922685618},{"fiscalYear":2025,"statement":"연결","revenue":11287751059,"operatingIncome":-2787134562,"netIncome":-2704437075,"controllingNetIncome":-2587994828,"ebitda":null,"fcff":-2091609764,"cfo":-2464021639,"capex":96326411,"totalAssets":56220578392,"totalLiabilities":19585967399,"totalEquity":36634610993,"cash":3388696340,"totalDebt":16034207687}],"quarterly":[{"stockCode":"058110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2784004489,"operatingIncome":-297805475,"netIncome":-180005641,"prevYearRevenue":1650732235,"prevYearOperatingIncome":-2358700620,"prevYearNetIncome":-2388583947,"source":"11014","updatedAt":"2026-08-26T22:33:43.199Z"},{"stockCode":"058110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3229783525,"operatingIncome":263498305,"netIncome":335862209,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:43.203Z"},{"stockCode":"058110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3879506993,"operatingIncome":366436697,"netIncome":677126027,"prevYearRevenue":2909256745,"prevYearOperatingIncome":-1063399393,"prevYearNetIncome":-1123010672,"source":"11013","updatedAt":"2026-08-26T22:33:42.672Z"},{"stockCode":"058110","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3862719373,"operatingIncome":177806710,"netIncome":244829974,"prevYearRevenue":2364706300,"prevYearOperatingIncome":-1689427999,"prevYearNetIncome":-1737282970,"source":"11012","updatedAt":"2026-08-26T22:33:42.931Z"}]}