{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/058400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"058400","name":"KNN","market":"KOSDAQ","sector":"텔레비전 방송업","lastPrice":5700,"marketCap":75484940400,"sharesOutstanding":13242972,"asOf":"2026-09-26T15:09:35.390Z"},"valuation":{"fiscalYear":2025,"per":6.72,"perTtm":2.21,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":1.1,"evEbitda":9.36,"ev":60371598770,"fcff":14721852131,"fcffYield":0.2439,"roe":0.0502,"revenueGrowth":{"y1":-0.005,"y3":0.0127,"y5":0.0363},"operatingIncomeGrowth":{"y1":-0.2922,"y3":-0.2203,"y5":-0.1244},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.469Z"},"price":{"high52w":7437.298,"low52w":4520,"fromHigh":-0.2336,"returns":[{"label":"1개월","value":-0.0323},{"label":"3개월","value":0.2398},{"label":"6개월","value":-0.1079},{"label":"1년","value":-0.0869},{"label":"3년","value":-0.2765},{"label":"5년","value":-0.6022}]},"dividends":[{"fiscalYear":2025,"dps":25,"yieldPct":3.52,"payoutPct":29.3},{"fiscalYear":2024,"dps":20,"yieldPct":2.35,"payoutPct":32.6},{"fiscalYear":2023,"dps":20,"yieldPct":1.74,"payoutPct":31.4},{"fiscalYear":2022,"dps":20,"yieldPct":2.22,"payoutPct":35.9},{"fiscalYear":2021,"dps":20,"yieldPct":1.51,"payoutPct":28.8},{"fiscalYear":2020,"dps":15,"yieldPct":0.69,"payoutPct":32.1},{"fiscalYear":2019,"dps":20,"yieldPct":1.69,"payoutPct":32.6},{"fiscalYear":2018,"dps":25,"yieldPct":2.99,"payoutPct":42.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":64113045626,"operatingIncome":7803631103,"netIncome":7840466706,"controllingNetIncome":7809128660,"ebitda":12117429326,"fcff":11437056343,"cfo":12515806037,"capex":1078749694,"totalAssets":206896822379,"totalLiabilities":15902302416,"totalEquity":190994519963,"cash":16205969659,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":71120187421,"operatingIncome":7443644044,"netIncome":8126480571,"controllingNetIncome":8050606011,"ebitda":11754845817,"fcff":11383580234,"cfo":12040821789,"capex":657241555,"totalAssets":210159419660,"totalLiabilities":13845410825,"totalEquity":196314008835,"cash":11683839972,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":57331562092,"operatingIncome":6206545602,"netIncome":6194524671,"controllingNetIncome":6132940121,"ebitda":10396726886,"fcff":8262517012,"cfo":11330381470,"capex":3067864458,"totalAssets":213817505931,"totalLiabilities":13910585662,"totalEquity":199906920269,"cash":20212721424,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":64977971322,"operatingIncome":9879827448,"netIncome":9193621216,"controllingNetIncome":9109294426,"ebitda":13948486780,"fcff":20459571493,"cfo":21517520441,"capex":1057948948,"totalAssets":221936074769,"totalLiabilities":15779519371,"totalEquity":206156555398,"cash":28631779212,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":65959982382,"operatingIncome":6737900636,"netIncome":7381244846,"controllingNetIncome":7389950952,"ebitda":10389131377,"fcff":766158393,"cfo":2675240368,"capex":1909081975,"totalAssets":222951032411,"totalLiabilities":15476143402,"totalEquity":207474889009,"cash":9277237035,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":66077800047,"operatingIncome":6091666941,"netIncome":8448732785,"controllingNetIncome":8376890476,"ebitda":9190225473,"fcff":10465636592,"cfo":11556352467,"capex":1090715875,"totalAssets":230075315005,"totalLiabilities":14606204611,"totalEquity":215469110394,"cash":7239244919,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":68852610544,"operatingIncome":4512857207,"netIncome":8113827411,"controllingNetIncome":8057164087,"ebitda":7669868602,"fcff":9198777191,"cfo":10364626879,"capex":1165849688,"totalAssets":236345158411,"totalLiabilities":15947931350,"totalEquity":220397227061,"cash":22860328091,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":68506931399,"operatingIncome":3194305734,"netIncome":11304202453,"controllingNetIncome":11225369668,"ebitda":6451759883,"fcff":14721852131,"cfo":17632896000,"capex":2911043869,"totalAssets":246314621852,"totalLiabilities":17815370402,"totalEquity":228499251450,"cash":15113341630,"totalDebt":null}],"quarterly":[{"stockCode":"058400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17348618228,"operatingIncome":1806487389,"netIncome":2662843426,"prevYearRevenue":15383823384,"prevYearOperatingIncome":245321114,"prevYearNetIncome":1056204334,"source":"11014","updatedAt":"2026-08-26T22:29:11.635Z"},{"stockCode":"058400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23472132552,"operatingIncome":598169935,"netIncome":5772298831,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:11.643Z"},{"stockCode":"058400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13056785640,"operatingIncome":-86806363,"netIncome":6833425786,"prevYearRevenue":11563768587,"prevYearOperatingIncome":202752401,"prevYearNetIncome":600467983,"source":"11013","updatedAt":"2026-08-26T22:29:11.119Z"},{"stockCode":"058400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14150855226,"operatingIncome":983652085,"netIncome":18915826876,"prevYearRevenue":16122412032,"prevYearOperatingIncome":586896009,"prevYearNetIncome":2268592213,"source":"11012","updatedAt":"2026-08-26T22:29:11.354Z"}]}