{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/058430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"058430","name":"포스코스틸리온","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":4620,"marketCap":277200000000,"sharesOutstanding":60000000,"asOf":"2026-09-26T15:09:35.390Z"},"valuation":{"fiscalYear":2025,"per":16.26,"perTtm":15.42,"ttmPeriod":"25Q3~26Q2","pbr":0.72,"psr":0.25,"evEbitda":5.6,"ev":212396200048,"fcff":20957429787,"fcffYield":0.0987,"roe":0.0445,"revenueGrowth":{"y1":-0.0698,"y3":-0.0217,"y5":0.044},"operatingIncomeGrowth":{"y1":-0.5289,"y3":-0.1383,"y5":0.0764},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.169Z"},"price":{"high52w":9130,"low52w":3806.8958,"fromHigh":-0.494,"returns":[{"label":"1개월","value":-0.0294},{"label":"3개월","value":-0.0751},{"label":"6개월","value":-0.0508},{"label":"1년","value":0.1823},{"label":"3년","value":-0.3051},{"label":"5년","value":-0.3106}]},"dividends":[{"fiscalYear":2025,"dps":1085,"yieldPct":2.6,"payoutPct":38.1},{"fiscalYear":2024,"dps":2160,"yieldPct":7.4,"payoutPct":37.8},{"fiscalYear":2023,"dps":1615,"yieldPct":3.4,"payoutPct":39.1},{"fiscalYear":2022,"dps":875,"yieldPct":2.5,"payoutPct":23.1},{"fiscalYear":2021,"dps":1000,"yieldPct":1.8,"payoutPct":5.9},{"fiscalYear":2020,"dps":500,"yieldPct":2.9,"payoutPct":47.3},{"fiscalYear":2019,"dps":400,"yieldPct":2.3,"payoutPct":89.6},{"fiscalYear":2018,"dps":500,"yieldPct":2.5,"payoutPct":26.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":940305020483,"operatingIncome":17751240571,"netIncome":10804280592,"controllingNetIncome":11348119456,"ebitda":35535210323,"fcff":-25120000954,"cfo":14273719026,"capex":39393719980,"totalAssets":454196338707,"totalLiabilities":235509526562,"totalEquity":218686812145,"cash":3324193250,"totalDebt":110438805441},{"fiscalYear":2019,"statement":"연결","revenue":916744848382,"operatingIncome":9977353189,"netIncome":2577866166,"controllingNetIncome":2678779040,"ebitda":30411051697,"fcff":-18618366337,"cfo":-11519672274,"capex":7098694063,"totalAssets":503427114164,"totalLiabilities":282344544025,"totalEquity":221082570139,"cash":6402985810,"totalDebt":139862317237},{"fiscalYear":2020,"statement":"연결","revenue":907319457604,"operatingIncome":16923040435,"netIncome":7123645500,"controllingNetIncome":6337578779,"ebitda":37407448672,"fcff":88182448005,"cfo":99466153312,"capex":11283705307,"totalAssets":485428807404,"totalLiabilities":258126927666,"totalEquity":227301879738,"cash":49284758122,"totalDebt":111924000000},{"fiscalYear":2021,"statement":"연결","revenue":1347273538725,"operatingIncome":143278889763,"netIncome":98669623199,"controllingNetIncome":102417243211,"ebitda":159270059169,"fcff":31522341595,"cfo":40796417532,"capex":9274075937,"totalAssets":586432923342,"totalLiabilities":264010907338,"totalEquity":322422016004,"cash":73971663754,"totalDebt":98669297559},{"fiscalYear":2022,"statement":"연결","revenue":1202120738755,"operatingIncome":38220208854,"netIncome":22929664936,"controllingNetIncome":22711271647,"ebitda":52927349534,"fcff":14399004827,"cfo":23334902794,"capex":8935897967,"totalAssets":554542143288,"totalLiabilities":211361071261,"totalEquity":343181072027,"cash":74124416527,"totalDebt":90146985066},{"fiscalYear":2023,"statement":"연결","revenue":1158539579689,"operatingIncome":30632298770,"netIncome":25201798677,"controllingNetIncome":24765773252,"ebitda":43226579409,"fcff":54738211663,"cfo":65007131610,"capex":13507777395,"totalAssets":552186389117,"totalLiabilities":192037001542,"totalEquity":360149387575,"cash":74575460161,"totalDebt":45411128024},{"fiscalYear":2024,"statement":"연결","revenue":1209864896429,"operatingIncome":51923404660,"netIncome":35280935188,"controllingNetIncome":34260716272,"ebitda":64418712512,"fcff":26082842953,"cfo":37206007604,"capex":13003954349,"totalAssets":556803723173,"totalLiabilities":171503934925,"totalEquity":385299788248,"cash":85776850285,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1125440499863,"operatingIncome":24458675472,"netIncome":18160078624,"controllingNetIncome":17042931278,"ebitda":37953880489,"fcff":20957429787,"cfo":41493545438,"capex":21242015309,"totalAssets":507324692962,"totalLiabilities":120017658415,"totalEquity":387307034547,"cash":64803799952,"totalDebt":null}],"quarterly":[{"stockCode":"058430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":282566026327,"operatingIncome":4961913800,"netIncome":3941814960,"prevYearRevenue":283360261581,"prevYearOperatingIncome":10281246285,"prevYearNetIncome":4385411476,"source":"11014","updatedAt":"2026-08-26T22:23:12.236Z"},{"stockCode":"058430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":281528989160,"operatingIncome":2117105241,"netIncome":135472797,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:12.237Z"},{"stockCode":"058430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":279325198318,"operatingIncome":6294254603,"netIncome":6854621345,"prevYearRevenue":277226732511,"prevYearOperatingIncome":11869517978,"prevYearNetIncome":10098776828,"source":"11013","updatedAt":"2026-08-26T22:23:11.750Z"},{"stockCode":"058430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":298198950555,"operatingIncome":9587102743,"netIncome":7047150793,"prevYearRevenue":284118751865,"prevYearOperatingIncome":5510138453,"prevYearNetIncome":3984014039,"source":"11012","updatedAt":"2026-08-26T22:23:11.998Z"}]}