{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/058450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"058450","name":"한주에이알티","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":910,"marketCap":4912154520,"sharesOutstanding":5397972,"asOf":"2026-09-26T15:09:35.390Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.78,"evEbitda":null,"ev":4797679925,"fcff":-709777784,"fcffYield":-0.1479,"roe":-0.6833,"revenueGrowth":{"y1":-0.5593,"y3":0.0404,"y5":-0.0485},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.950Z"},"price":{"high52w":6788.949,"low52w":900,"fromHigh":-0.866,"returns":[{"label":"1개월","value":-0.5268},{"label":"3개월","value":-0.732},{"label":"6개월","value":-0.7695},{"label":"1년","value":-0.8617},{"label":"3년","value":-0.9498},{"label":"5년","value":-0.9798}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":28762212883,"operatingIncome":-4206325432,"netIncome":-11625465378,"controllingNetIncome":null,"ebitda":-1893599755,"fcff":-8724489402,"cfo":-7870809645,"capex":1050689308,"totalAssets":34868729200,"totalLiabilities":20986323268,"totalEquity":13882405932,"cash":631285303,"totalDebt":10278832398},{"fiscalYear":2019,"statement":"연결","revenue":30205986652,"operatingIncome":-4135867160,"netIncome":-3345564210,"controllingNetIncome":null,"ebitda":-1622456420,"fcff":-3182308732,"cfo":-1733470404,"capex":1998615127,"totalAssets":43816892150,"totalLiabilities":33186854355,"totalEquity":10630037795,"cash":1182348701,"totalDebt":20515446785},{"fiscalYear":2020,"statement":"연결","revenue":8059053441,"operatingIncome":-1966424147,"netIncome":-8936023562,"controllingNetIncome":null,"ebitda":-1250199980,"fcff":-11021675765,"cfo":-10671796312,"capex":832460000,"totalAssets":44644198924,"totalLiabilities":28769665739,"totalEquity":15874533185,"cash":107800091,"totalDebt":17839543989},{"fiscalYear":2021,"statement":"연결","revenue":5262263902,"operatingIncome":-4552727665,"netIncome":-4222413218,"controllingNetIncome":null,"ebitda":-3384270098,"fcff":1239213752,"cfo":923036245,"capex":68053120,"totalAssets":31045608117,"totalLiabilities":18532375925,"totalEquity":12513232192,"cash":2830698437,"totalDebt":436320000},{"fiscalYear":2022,"statement":"연결","revenue":5581476636,"operatingIncome":-5607422546,"netIncome":-8015367436,"controllingNetIncome":null,"ebitda":-4544561842,"fcff":-3293564703,"cfo":-3685685191,"capex":90500000,"totalAssets":19765113041,"totalLiabilities":15236089997,"totalEquity":4529023044,"cash":17062460,"totalDebt":802950000},{"fiscalYear":2023,"statement":"연결","revenue":10500794559,"operatingIncome":-2928750062,"netIncome":-3195387807,"controllingNetIncome":-3112753140,"ebitda":-1610328182,"fcff":-1065284908,"cfo":-669595199,"capex":817367750,"totalAssets":38882847669,"totalLiabilities":19780183812,"totalEquity":19102663857,"cash":10531058282,"totalDebt":10600000000},{"fiscalYear":2024,"statement":"연결","revenue":14264269214,"operatingIncome":-6507549393,"netIncome":-10011720046,"controllingNetIncome":-9993003448,"ebitda":-4995869538,"fcff":-1772299044,"cfo":-2161857976,"capex":135959491,"totalAssets":37285619002,"totalLiabilities":16909126578,"totalEquity":20376492424,"cash":4030520310,"totalDebt":11700000000},{"fiscalYear":2025,"statement":"연결","revenue":6286258658,"operatingIncome":-5991886693,"netIncome":-10455279127,"controllingNetIncome":-10377690528,"ebitda":-3837045433,"fcff":-709777784,"cfo":-1034834211,"capex":182548666,"totalAssets":25319382564,"totalLiabilities":15320580668,"totalEquity":9998801896,"cash":1179771966,"totalDebt":1065297371}],"quarterly":[{"stockCode":"058450","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1603692432,"operatingIncome":-1030400647,"netIncome":-1127650717,"prevYearRevenue":4725934553,"prevYearOperatingIncome":-1845827189,"prevYearNetIncome":-2515124028,"source":"11014","updatedAt":"2026-08-26T22:35:53.237Z"},{"stockCode":"058450","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1744347831,"operatingIncome":-913672763,"netIncome":-3297391585,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:53.243Z"},{"stockCode":"058450","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7271051409,"operatingIncome":-2660499709,"netIncome":-2876200509,"prevYearRevenue":1381563260,"prevYearOperatingIncome":-2697744859,"prevYearNetIncome":-3202767156,"source":"11013","updatedAt":"2026-08-26T22:35:52.695Z"},{"stockCode":"058450","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6437099703,"operatingIncome":-27083280,"netIncome":5341763,"prevYearRevenue":1556655135,"prevYearOperatingIncome":-1350068424,"prevYearNetIncome":-2827469669,"source":"11012","updatedAt":"2026-08-26T22:35:52.927Z"}]}