{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/058470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"058470","name":"리노공업","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":75000,"marketCap":5715888750000,"sharesOutstanding":76211850,"asOf":"2026-09-26T15:09:35.390Z"},"valuation":{"fiscalYear":2025,"per":37.61,"perTtm":30.43,"ttmPeriod":"25Q3~26Q2","pbr":7.82,"psr":15.34,"evEbitda":29.56,"ev":5630799313613,"fcff":119237553993,"fcffYield":0.0212,"roe":0.2245,"revenueGrowth":{"y1":0.3392,"y3":0.0493,"y5":0.131},"operatingIncomeGrowth":{"y1":0.4251,"y3":0.0901,"y5":0.1784},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.317Z"},"price":{"high52w":127000,"low52w":51500,"fromHigh":-0.4094,"returns":[{"label":"1개월","value":0.1244},{"label":"3개월","value":-0.1103},{"label":"6개월","value":-0.285},{"label":"1년","value":0.4677},{"label":"3년","value":1.1881},{"label":"5년","value":0.7509}]},"dividends":[{"fiscalYear":2025,"dps":800,"yieldPct":1.31,"payoutPct":39.96},{"fiscalYear":2024,"dps":3000,"yieldPct":1.54,"payoutPct":40.2},{"fiscalYear":2023,"dps":3000,"yieldPct":1.48,"payoutPct":41.05},{"fiscalYear":2022,"dps":3000,"yieldPct":1.85,"payoutPct":39.82},{"fiscalYear":2021,"dps":2500,"yieldPct":1.26,"payoutPct":36.56},{"fiscalYear":2020,"dps":1500,"yieldPct":1.14,"payoutPct":41.11},{"fiscalYear":2019,"dps":1200,"yieldPct":1.87,"payoutPct":34.5},{"fiscalYear":2018,"dps":1100,"yieldPct":2.24,"payoutPct":34.25}],"annual":[{"fiscalYear":2015,"statement":"별도","revenue":99475354810,"operatingIncome":36009930585,"netIncome":32632446441,"controllingNetIncome":null,"ebitda":41722963883,"fcff":23605881089,"cfo":29289353879,"capex":5683472790,"totalAssets":188340682135,"totalLiabilities":10190811441,"totalEquity":178149870694,"cash":21881029196,"totalDebt":null},{"fiscalYear":2016,"statement":"별도","revenue":112788733643,"operatingIncome":39316220138,"netIncome":35396237895,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":41570376786,"capex":null,"totalAssets":216718691520,"totalLiabilities":15797462049,"totalEquity":200921229471,"cash":50151975915,"totalDebt":null},{"fiscalYear":2017,"statement":"별도","revenue":141510912868,"operatingIncome":49156999398,"netIncome":40362177923,"controllingNetIncome":null,"ebitda":57004161344,"fcff":27103958259,"cfo":35086829630,"capex":7982871371,"totalAssets":246483655774,"totalLiabilities":18537507028,"totalEquity":227946148746,"cash":60037287961,"totalDebt":null},{"fiscalYear":2018,"statement":"별도","revenue":150354373050,"operatingIncome":51196135416,"netIncome":48642069951,"controllingNetIncome":null,"ebitda":60088642648,"fcff":40158556959,"cfo":57652430395,"capex":17493873436,"totalAssets":282621919907,"totalLiabilities":19778148630,"totalEquity":262843771277,"cash":44213852532,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":170307404665,"operatingIncome":64141629662,"netIncome":52790182377,"controllingNetIncome":null,"ebitda":72467377619,"fcff":29534948679,"cfo":45356654172,"capex":15827600821,"totalAssets":325715904234,"totalLiabilities":25537737867,"totalEquity":300178166367,"cash":31868276461,"totalDebt":254172314},{"fiscalYear":2020,"statement":"별도","revenue":201335459350,"operatingIncome":77881753690,"netIncome":55378772170,"controllingNetIncome":null,"ebitda":88260639787,"fcff":77346840788,"cfo":99804058912,"capex":22462034383,"totalAssets":361533314540,"totalLiabilities":24192132028,"totalEquity":337341182512,"cash":99439220422,"totalDebt":181723052},{"fiscalYear":2021,"statement":"별도","revenue":280166833067,"operatingIncome":117104353242,"netIncome":103805815149,"controllingNetIncome":null,"ebitda":123905359924,"fcff":85247894195,"cfo":130580737722,"capex":45337767450,"totalAssets":466371034236,"totalLiabilities":48667847133,"totalEquity":417703187103,"cash":77211544736,"totalDebt":256235602},{"fiscalYear":2022,"statement":"별도","revenue":322422803089,"operatingIncome":136634729982,"netIncome":114363791327,"controllingNetIncome":null,"ebitda":150827654232,"fcff":90211525084,"cfo":108593008315,"capex":18386840720,"totalAssets":531488129432,"totalLiabilities":38304546606,"totalEquity":493183582826,"cash":30366977656,"totalDebt":242146611},{"fiscalYear":2023,"statement":"별도","revenue":255573034656,"operatingIncome":114378400291,"netIncome":110923015440,"controllingNetIncome":null,"ebitda":128634078116,"fcff":41372186531,"cfo":110391022028,"capex":69025942542,"totalAssets":582869465294,"totalLiabilities":25795267228,"totalEquity":557074198066,"cash":34165877177,"totalDebt":182201991},{"fiscalYear":2024,"statement":"별도","revenue":278186189427,"operatingIncome":124201343872,"netIncome":113279046428,"controllingNetIncome":null,"ebitda":137940805717,"fcff":98096966917,"cfo":110106597065,"capex":12015508531,"totalAssets":657443780756,"totalLiabilities":34814668593,"totalEquity":622629112163,"cash":54759251381,"totalDebt":181771274},{"fiscalYear":2025,"statement":"별도","revenue":372534084608,"operatingIncome":176997188289,"netIncome":151960670406,"controllingNetIncome":null,"ebitda":190499496735,"fcff":119237553993,"cfo":179468846374,"capex":60236331180,"totalAssets":791928165325,"totalLiabilities":60709212955,"totalEquity":731218952370,"cash":85202812409,"totalDebt":113376022}],"quarterly":[{"stockCode":"058470","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":96841827642,"operatingIncome":48261344084,"netIncome":41914466281,"prevYearRevenue":68935963551,"prevYearOperatingIncome":30669332518,"prevYearNetIncome":24529519052,"source":"11014","updatedAt":"2026-08-26T22:19:18.743Z"},{"stockCode":"058470","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":84759949290,"operatingIncome":40353726844,"netIncome":39591555921,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:18.745Z"},{"stockCode":"058470","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":99771175834,"operatingIncome":47300587489,"netIncome":40395613639,"prevYearRevenue":78410243553,"prevYearOperatingIncome":34937759810,"prevYearNetIncome":29344420543,"source":"11013","updatedAt":"2026-08-26T22:19:18.243Z"},{"stockCode":"058470","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":143187426964,"operatingIncome":73513742404,"netIncome":65922968641,"prevYearRevenue":112522064123,"prevYearOperatingIncome":53444357551,"prevYearNetIncome":41110227661,"source":"11012","updatedAt":"2026-08-26T22:19:18.489Z"}]}