{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/058850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"058850","name":"KTcs","market":"KOSPI","sector":"기타 정보 서비스업","lastPrice":2100,"marketCap":86949345000,"sharesOutstanding":41404450,"asOf":"2026-09-26T15:09:35.391Z"},"valuation":{"fiscalYear":2025,"per":3.72,"perTtm":3.39,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.08,"evEbitda":null,"ev":-16535013154,"fcff":47366300104,"fcffYield":null,"roe":0.1155,"revenueGrowth":{"y1":-0.0701,"y3":0.0043,"y5":0.0228},"operatingIncomeGrowth":{"y1":3.2756,"y3":0.0701,"y5":0.1078},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.005Z"},"price":{"high52w":3110,"low52w":2100,"fromHigh":-0.3248,"returns":[{"label":"1개월","value":-0.0519},{"label":"3개월","value":-0.0455},{"label":"6개월","value":-0.1908},{"label":"1년","value":-0.2917},{"label":"3년","value":-0.4278},{"label":"5년","value":-0.2391}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":3.58,"payoutPct":16.22},{"fiscalYear":2024,"dps":100,"yieldPct":3.73,"payoutPct":71.97},{"fiscalYear":2023,"dps":100,"yieldPct":2.72,"payoutPct":25.9},{"fiscalYear":2022,"dps":120,"yieldPct":5.15,"payoutPct":25.2},{"fiscalYear":2021,"dps":100,"yieldPct":3.9,"payoutPct":21.1},{"fiscalYear":2020,"dps":80,"yieldPct":3.6,"payoutPct":28.6},{"fiscalYear":2019,"dps":80,"yieldPct":3.5,"payoutPct":44.4},{"fiscalYear":2018,"dps":90,"yieldPct":3.5,"payoutPct":33}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1016085167247,"operatingIncome":12462635828,"netIncome":11401358026,"controllingNetIncome":11327626088,"ebitda":16302163186,"fcff":8066202315,"cfo":12722541089,"capex":4658220061,"totalAssets":350279654978,"totalLiabilities":188561032558,"totalEquity":161718622420,"cash":61201985733,"totalDebt":104150000},{"fiscalYear":2019,"statement":"연결","revenue":944861712920,"operatingIncome":11346695683,"netIncome":7530106676,"controllingNetIncome":7430983829,"ebitda":null,"fcff":19200374774,"cfo":25007703663,"capex":5810980021,"totalAssets":378104045980,"totalLiabilities":213983162684,"totalEquity":164120883296,"cash":52843562645,"totalDebt":79630000},{"fiscalYear":2020,"statement":"연결","revenue":931703674263,"operatingIncome":17868419670,"netIncome":11323278275,"controllingNetIncome":10695612468,"ebitda":38142176224,"fcff":46210558051,"cfo":50440106447,"capex":5094274991,"totalAssets":384918648498,"totalLiabilities":215174666109,"totalEquity":169743982389,"cash":75440078159,"totalDebt":55110000},{"fiscalYear":2021,"statement":"연결","revenue":965721215198,"operatingIncome":21037346745,"netIncome":19034234222,"controllingNetIncome":18244147314,"ebitda":null,"fcff":3313990609,"cfo":6944697134,"capex":4449861390,"totalAssets":416750372360,"totalLiabilities":234171975254,"totalEquity":182578397106,"cash":63883651382,"totalDebt":4500000000},{"fiscalYear":2022,"statement":"연결","revenue":1029466970045,"operatingIncome":24326774606,"netIncome":18102989741,"controllingNetIncome":17086143580,"ebitda":31723958479,"fcff":11189026944,"cfo":19708133315,"capex":9627762369,"totalAssets":416146080400,"totalLiabilities":224569291252,"totalEquity":191576789148,"cash":61814312899,"totalDebt":0},{"fiscalYear":2023,"statement":"연결","revenue":1035365640322,"operatingIncome":18723573550,"netIncome":15803825827,"controllingNetIncome":14649772441,"ebitda":null,"fcff":52449903621,"cfo":55146062455,"capex":3744409156,"totalAssets":434900095454,"totalLiabilities":234849614972,"totalEquity":200050480482,"cash":84110703953,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1121341270752,"operatingIncome":6971273020,"netIncome":6814393181,"controllingNetIncome":5271169782,"ebitda":17790323474,"fcff":40587324020,"cfo":44551334661,"capex":5635700589,"totalAssets":435066123285,"totalLiabilities":232128612836,"totalEquity":202937510449,"cash":105111724631,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1042716672450,"operatingIncome":29806186634,"netIncome":25235203215,"controllingNetIncome":23384752318,"ebitda":36799385076,"fcff":47366300104,"cfo":53449865118,"capex":7725741717,"totalAssets":471143023265,"totalLiabilities":245847689990,"totalEquity":225295333275,"cash":103484358154,"totalDebt":null}],"quarterly":[{"stockCode":"058850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":268940986256,"operatingIncome":9181469708,"netIncome":7294143856,"prevYearRevenue":258452733528,"prevYearOperatingIncome":5072708580,"prevYearNetIncome":4080200340,"source":"11014","updatedAt":"2026-08-26T22:27:43.551Z"},{"stockCode":"058850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":290527906361,"operatingIncome":1175074723,"netIncome":2616553441,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:43.556Z"},{"stockCode":"058850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":235760624305,"operatingIncome":10498742890,"netIncome":8126926694,"prevYearRevenue":235234833647,"prevYearOperatingIncome":6630828632,"prevYearNetIncome":5295152522,"source":"11013","updatedAt":"2026-08-26T22:27:43.084Z"},{"stockCode":"058850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":238407515948,"operatingIncome":9655374111,"netIncome":7601425532,"prevYearRevenue":248012946186,"prevYearOperatingIncome":12818813571,"prevYearNetIncome":10029353396,"source":"11012","updatedAt":"2026-08-26T22:27:43.320Z"}]}