{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/058860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"058860","name":"KTis","market":"KOSPI","sector":"기타 정보 서비스업","lastPrice":2450,"marketCap":85264900000,"sharesOutstanding":34802000,"asOf":"2026-09-26T15:09:35.391Z"},"valuation":{"fiscalYear":2025,"per":2.34,"perTtm":null,"ttmPeriod":null,"pbr":0.36,"psr":0.14,"evEbitda":3.17,"ev":157021870975,"fcff":37762140236,"fcffYield":0.2405,"roe":0.1629,"revenueGrowth":{"y1":-0.0251,"y3":0.0319,"y5":0.0535},"operatingIncomeGrowth":{"y1":0.1786,"y3":0.0817,"y5":0.2241},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.006Z"},"price":{"high52w":3160,"low52w":2400,"fromHigh":-0.2247,"returns":[{"label":"1개월","value":-0.0467},{"label":"3개월","value":0.0208},{"label":"6개월","value":-0.1358},{"label":"1년","value":-0.1343},{"label":"3년","value":-0.2368},{"label":"5년","value":-0.0631}]},"dividends":[{"fiscalYear":2025,"dps":140,"yieldPct":5,"payoutPct":11.8},{"fiscalYear":2024,"dps":120,"yieldPct":4.4,"payoutPct":31},{"fiscalYear":2023,"dps":120,"yieldPct":3.87,"payoutPct":26.4},{"fiscalYear":2022,"dps":120,"yieldPct":4.77,"payoutPct":23.1},{"fiscalYear":2021,"dps":100,"yieldPct":3.99,"payoutPct":13},{"fiscalYear":2020,"dps":80,"yieldPct":3.12,"payoutPct":35.9},{"fiscalYear":2019,"dps":90,"yieldPct":3.86,"payoutPct":33.1},{"fiscalYear":2018,"dps":80,"yieldPct":3.13,"payoutPct":34.3}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":450826030691,"operatingIncome":8995463029,"netIncome":7900863406,"controllingNetIncome":null,"ebitda":12579475419,"fcff":3423670484,"cfo":5330172887,"capex":1906678377,"totalAssets":229246050186,"totalLiabilities":68996317309,"totalEquity":160249732877,"cash":34756542452,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":451026612732,"operatingIncome":13757325441,"netIncome":9203428102,"controllingNetIncome":null,"ebitda":18267526179,"fcff":32152908044,"cfo":36631752142,"capex":4478844098,"totalAssets":311822912174,"totalLiabilities":143550654554,"totalEquity":168272257620,"cash":28698186078,"totalDebt":77251942014},{"fiscalYear":2020,"statement":"별도","revenue":453639144631,"operatingIncome":9002862020,"netIncome":7387478525,"controllingNetIncome":null,"ebitda":11999005300,"fcff":20036593149,"cfo":22365938114,"capex":2329344965,"totalAssets":294288884757,"totalLiabilities":126893637851,"totalEquity":167395246906,"cash":31778712814,"totalDebt":51521595077},{"fiscalYear":2021,"statement":"별도","revenue":468004263986,"operatingIncome":14405202066,"netIncome":24944162467,"controllingNetIncome":null,"ebitda":53474688860,"fcff":43616763437,"cfo":49011157481,"capex":5510576048,"totalAssets":369360805550,"totalLiabilities":177618511970,"totalEquity":191742293580,"cash":30521027286,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":535783305933,"operatingIncome":19544619038,"netIncome":15916623698,"controllingNetIncome":null,"ebitda":null,"fcff":14324162223,"cfo":13313277678,"capex":1391444153,"totalAssets":396208069290,"totalLiabilities":199203706481,"totalEquity":197004362809,"cash":24944055786,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":592959670727,"operatingIncome":20525095481,"netIncome":13921786392,"controllingNetIncome":null,"ebitda":null,"fcff":54679113971,"cfo":50594807083,"capex":323445000,"totalAssets":447609122047,"totalLiabilities":243518966071,"totalEquity":204090155976,"cash":25328008273,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":603899372784,"operatingIncome":20990586403,"netIncome":11861610535,"controllingNetIncome":null,"ebitda":21324369358,"fcff":66429647855,"cfo":61274763290,"capex":435210400,"totalAssets":469932148859,"totalLiabilities":261826403729,"totalEquity":208105745130,"cash":44413030545,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":588759964114,"operatingIncome":24740241685,"netIncome":36366198638,"controllingNetIncome":null,"ebitda":49487015253,"fcff":37762140236,"cfo":36209504065,"capex":2714657137,"totalAssets":449824425159,"totalLiabilities":211338230186,"totalEquity":238486194973,"cash":36528397238,"totalDebt":108285368213}],"quarterly":[{"stockCode":"058860","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":155989604029,"operatingIncome":6574242217,"netIncome":24110605285,"prevYearRevenue":142282569797,"prevYearOperatingIncome":6147277063,"prevYearNetIncome":3290188534,"source":"11014","updatedAt":"2026-08-26T22:27:52.991Z"},{"stockCode":"058860","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":154903554369,"operatingIncome":5218841939,"netIncome":4767753102,"prevYearRevenue":139646050594,"prevYearOperatingIncome":7506868715,"prevYearNetIncome":4548697432,"source":"11013","updatedAt":"2026-08-26T22:27:52.489Z"},{"stockCode":"058860","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":155355529996,"operatingIncome":7127065030,"netIncome":5790447011,"prevYearRevenue":140722303391,"prevYearOperatingIncome":6588508260,"prevYearNetIncome":5481091470,"source":"11012","updatedAt":"2026-08-26T22:27:52.739Z"}]}