{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/059090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"059090","name":"미코","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":22600,"marketCap":755219182800,"sharesOutstanding":33416778,"asOf":"2026-09-26T15:09:35.391Z"},"valuation":{"fiscalYear":2025,"per":25.6,"perTtm":18.06,"ttmPeriod":"25Q3~26Q2","pbr":6.55,"psr":0.77,"evEbitda":null,"ev":1568881508495,"fcff":-280135483199,"fcffYield":-0.1786,"roe":0.2723,"revenueGrowth":{"y1":0.8076,"y3":0.3305,"y5":0.2831},"operatingIncomeGrowth":{"y1":0.0673,"y3":0.1626,"y5":0.1845},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.951Z"},"price":{"high52w":27900,"low52w":11910,"fromHigh":-0.19,"returns":[{"label":"1개월","value":0.1698},{"label":"3개월","value":0.3011},{"label":"6개월","value":0.6642},{"label":"1년","value":0.5837},{"label":"3년","value":1.2027},{"label":"5년","value":0.482}]},"dividends":[{"fiscalYear":2021,"dps":70,"yieldPct":0.5,"payoutPct":-20.33},{"fiscalYear":2019,"dps":40,"yieldPct":0.7,"payoutPct":15.48},{"fiscalYear":2018,"dps":40,"yieldPct":0.9,"payoutPct":8.86}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":227421583485,"operatingIncome":45362716010,"netIncome":32320309579,"controllingNetIncome":13903301854,"ebitda":58248255325,"fcff":-36859910857,"cfo":34614738543,"capex":73879834591,"totalAssets":332053845778,"totalLiabilities":183673219364,"totalEquity":148380626414,"cash":97706333337,"totalDebt":124417010198},{"fiscalYear":2019,"statement":"연결","revenue":236170141901,"operatingIncome":38238425477,"netIncome":21975621284,"controllingNetIncome":7960851812,"ebitda":48461487778,"fcff":-19858647870,"cfo":44813998850,"capex":67972472524,"totalAssets":404978177732,"totalLiabilities":236190782544,"totalEquity":168787395188,"cash":84944683386,"totalDebt":162735715862},{"fiscalYear":2020,"statement":"연결","revenue":280899054562,"operatingIncome":43325596622,"netIncome":26608499606,"controllingNetIncome":11613148076,"ebitda":74124959157,"fcff":4637804564,"cfo":53411656767,"capex":51412322866,"totalAssets":519003420835,"totalLiabilities":284480485605,"totalEquity":234522935230,"cash":150440759908,"totalDebt":171858137989},{"fiscalYear":2021,"statement":"연결","revenue":365490680610,"operatingIncome":69667993298,"netIncome":21811609332,"controllingNetIncome":-10987069462,"ebitda":91657873231,"fcff":-38599294331,"cfo":79762640958,"capex":120722061425,"totalAssets":721538023067,"totalLiabilities":342066706932,"totalEquity":379471316135,"cash":180517871638,"totalDebt":206595052484},{"fiscalYear":2022,"statement":"연결","revenue":414832269255,"operatingIncome":64273149352,"netIncome":-31225946867,"controllingNetIncome":-55231159403,"ebitda":95628146359,"fcff":33353575196,"cfo":80429298447,"capex":51994282867,"totalAssets":731153086148,"totalLiabilities":354853046152,"totalEquity":376300039996,"cash":131960647862,"totalDebt":230819083679},{"fiscalYear":2023,"statement":"연결","revenue":387340942797,"operatingIncome":21111259627,"netIncome":-2036721583,"controllingNetIncome":-27255738413,"ebitda":49247204440,"fcff":-290332131,"cfo":41646262032,"capex":48667353361,"totalAssets":833895121319,"totalLiabilities":467811187649,"totalEquity":366083933670,"cash":170532361522,"totalDebt":297131060051},{"fiscalYear":2024,"statement":"연결","revenue":540504643904,"operatingIncome":94633945006,"netIncome":76514280786,"controllingNetIncome":18115776142,"ebitda":null,"fcff":-78766471931,"cfo":120460924494,"capex":209471957127,"totalAssets":1392676089676,"totalLiabilities":859828437142,"totalEquity":532847652534,"cash":224894256663,"totalDebt":463144271193},{"fiscalYear":2025,"statement":"연결","revenue":977036793661,"operatingIncome":101004245476,"netIncome":74949266372,"controllingNetIncome":29498136441,"ebitda":null,"fcff":-280135483199,"cfo":24830688331,"capex":325210019608,"totalAssets":2264573968886,"totalLiabilities":1575474068220,"totalEquity":689099900666,"cash":308049235584,"totalDebt":1121711561279}],"quarterly":[{"stockCode":"059090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":245401380370,"operatingIncome":22388639568,"netIncome":13109468735,"prevYearRevenue":137862787403,"prevYearOperatingIncome":27059454275,"prevYearNetIncome":21713926651,"source":"11014","updatedAt":"2026-08-26T22:21:15.587Z"},{"stockCode":"059090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":268130354827,"operatingIncome":13114412630,"netIncome":13719975539,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:15.590Z"},{"stockCode":"059090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":321965294271,"operatingIncome":18871569805,"netIncome":-1354888883,"prevYearRevenue":214911197352,"prevYearOperatingIncome":35298513409,"prevYearNetIncome":25296513981,"source":"11013","updatedAt":"2026-08-26T22:21:15.076Z"},{"stockCode":"059090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":349190198259,"operatingIncome":19502426666,"netIncome":16339179161,"prevYearRevenue":248593861112,"prevYearOperatingIncome":30202679869,"prevYearNetIncome":22823308117,"source":"11012","updatedAt":"2026-08-26T22:21:15.332Z"}]}