{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/059120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"059120","name":"아진엑스텍","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":7300,"marketCap":133663481800,"sharesOutstanding":18310066,"asOf":"2026-09-26T15:09:35.392Z"},"valuation":{"fiscalYear":2025,"per":159.66,"perTtm":26.24,"ttmPeriod":"25Q3~26Q2","pbr":3.24,"psr":5.43,"evEbitda":72.83,"ev":119153367447,"fcff":1851756333,"fcffYield":0.0155,"roe":0.0205,"revenueGrowth":{"y1":-0.0219,"y3":-0.1165,"y5":0.0168},"operatingIncomeGrowth":{"y1":null,"y3":-0.2239,"y5":0.079},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.521Z"},"price":{"high52w":13470,"low52w":4098.7153,"fromHigh":-0.4581,"returns":[{"label":"1개월","value":0.1248},{"label":"3개월","value":0.4484},{"label":"6개월","value":-0.0965},{"label":"1년","value":0.6563},{"label":"3년","value":0.4184},{"label":"5년","value":0.3254}]},"dividends":[{"fiscalYear":2022,"dps":75,"yieldPct":0.9,"payoutPct":42.3},{"fiscalYear":2021,"dps":150,"yieldPct":1.4,"payoutPct":32.6},{"fiscalYear":2020,"dps":100,"yieldPct":1.7,"payoutPct":74.5},{"fiscalYear":2019,"dps":100,"yieldPct":1.4,"payoutPct":26.5},{"fiscalYear":2018,"dps":200,"yieldPct":2.6,"payoutPct":29.6},{"fiscalYear":2017,"dps":250,"yieldPct":2,"payoutPct":26.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":26576020854,"operatingIncome":4985161528,"netIncome":4499818595,"controllingNetIncome":null,"ebitda":5805462985,"fcff":4783919999,"cfo":7051035203,"capex":2281537225,"totalAssets":46712262675,"totalLiabilities":3329383841,"totalEquity":43382878834,"cash":11314190935,"totalDebt":500000000},{"fiscalYear":2019,"statement":"별도","revenue":20619941227,"operatingIncome":1981020594,"netIncome":2475375100,"controllingNetIncome":null,"ebitda":2774078853,"fcff":3006814520,"cfo":3450094769,"capex":462522724,"totalAssets":48167634474,"totalLiabilities":4817198077,"totalEquity":43350436397,"cash":9907203600,"totalDebt":849449332},{"fiscalYear":2020,"statement":"별도","revenue":22649907372,"operatingIncome":658157357,"netIncome":1286906532,"controllingNetIncome":null,"ebitda":1158052375,"fcff":3699070734,"cfo":4407505856,"capex":731843955,"totalAssets":48347002285,"totalLiabilities":5172792940,"totalEquity":43174209345,"cash":17439358295,"totalDebt":1810642721},{"fiscalYear":2021,"statement":"별도","revenue":41649797849,"operatingIncome":5159267561,"netIncome":4291733594,"controllingNetIncome":null,"ebitda":5908828172,"fcff":1461235711,"cfo":3138469913,"capex":1701961684,"totalAssets":51310526963,"totalLiabilities":6732812089,"totalEquity":44577714874,"cash":15844579366,"totalDebt":903781301},{"fiscalYear":2022,"statement":"별도","revenue":35691515631,"operatingIncome":2059438358,"netIncome":1629981298,"controllingNetIncome":null,"ebitda":2735273248,"fcff":-3808941072,"cfo":-1903702125,"capex":1927352099,"totalAssets":50408075096,"totalLiabilities":6769693801,"totalEquity":43638381295,"cash":9224769423,"totalDebt":1137306654},{"fiscalYear":2023,"statement":"별도","revenue":24884104476,"operatingIncome":-912692556,"netIncome":494231750,"controllingNetIncome":null,"ebitda":314385749,"fcff":-1724213365,"cfo":-752271761,"capex":1017196455,"totalAssets":47733264369,"totalLiabilities":4899866706,"totalEquity":42833397663,"cash":6885974834,"totalDebt":663135709},{"fiscalYear":2024,"statement":"별도","revenue":25168306541,"operatingIncome":-4189061187,"netIncome":-2841785301,"controllingNetIncome":null,"ebitda":null,"fcff":390067320,"cfo":562150833,"capex":212387517,"totalAssets":45119440348,"totalLiabilities":4858629301,"totalEquity":40260811047,"cash":12548779082,"totalDebt":399941838},{"fiscalYear":2025,"statement":"별도","revenue":24617900877,"operatingIncome":962725276,"netIncome":837150932,"controllingNetIncome":null,"ebitda":1636141743,"fcff":1851756333,"cfo":2069580790,"capex":248116317,"totalAssets":45229672958,"totalLiabilities":3979700202,"totalEquity":41249972756,"cash":15133704585,"totalDebt":623590232}],"quarterly":[{"stockCode":"059120","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6245429929,"operatingIncome":1473442954,"netIncome":1679982676,"prevYearRevenue":6264746130,"prevYearOperatingIncome":-1110062066,"prevYearNetIncome":-812730403,"source":"11014","updatedAt":"2026-08-26T22:26:37.323Z"},{"stockCode":"059120","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":7844238066,"operatingIncome":1722250081,"netIncome":1458603236,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:37.326Z"},{"stockCode":"059120","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7420370229,"operatingIncome":199173134,"netIncome":211513139,"prevYearRevenue":5200731918,"prevYearOperatingIncome":-1100812570,"prevYearNetIncome":-1092645801,"source":"11013","updatedAt":"2026-08-26T22:26:36.717Z"},{"stockCode":"059120","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":8872557404,"operatingIncome":1810935642,"netIncome":1742822256,"prevYearRevenue":5327500964,"prevYearOperatingIncome":-1132155189,"prevYearNetIncome":-1208789179,"source":"11012","updatedAt":"2026-08-26T22:26:36.999Z"}]}