{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/059210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"059210","name":"메타바이오메드","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":3710,"marketCap":100806060950,"sharesOutstanding":27171445,"asOf":"2026-09-26T15:09:35.392Z"},"valuation":{"fiscalYear":2025,"per":9.17,"perTtm":6.04,"ttmPeriod":"25Q3~26Q2","pbr":0.81,"psr":0.98,"evEbitda":2.91,"ev":82850401473,"fcff":699149294,"fcffYield":0.0084,"roe":0.101,"revenueGrowth":{"y1":0.0948,"y3":0.143,"y5":0.1688},"operatingIncomeGrowth":{"y1":0.2442,"y3":0.5895,"y5":0.6072},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.686Z"},"price":{"high52w":6390,"low52w":3385,"fromHigh":-0.4194,"returns":[{"label":"1개월","value":-0.0463},{"label":"3개월","value":-0.0027},{"label":"6개월","value":-0.1746},{"label":"1년","value":-0.3603},{"label":"3년","value":-0.0631},{"label":"5년","value":0.1648}]},"dividends":[{"fiscalYear":2025,"dps":105,"yieldPct":2.14,"payoutPct":25.86},{"fiscalYear":2024,"dps":30,"yieldPct":0.82,"payoutPct":3.06},{"fiscalYear":2023,"dps":20,"yieldPct":0.47,"payoutPct":4.54},{"fiscalYear":2022,"dps":20,"yieldPct":0.85,"payoutPct":17.41},{"fiscalYear":2021,"dps":20,"yieldPct":0.74,"payoutPct":4.81},{"fiscalYear":2020,"dps":10,"yieldPct":0.35,"payoutPct":null},{"fiscalYear":2019,"dps":10,"yieldPct":0.37,"payoutPct":6.95},{"fiscalYear":2018,"dps":10,"yieldPct":0.3,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":63813054259,"operatingIncome":-2300293166,"netIncome":-1111087324,"controllingNetIncome":-1148079435,"ebitda":14136288403,"fcff":-14910031889,"cfo":-5282759096,"capex":10887967351,"totalAssets":97693208152,"totalLiabilities":46385554268,"totalEquity":51307653884,"cash":5487963179,"totalDebt":36340883585},{"fiscalYear":2019,"statement":"연결","revenue":59391345412,"operatingIncome":5752792917,"netIncome":3572913539,"controllingNetIncome":3346253536,"ebitda":10371036884,"fcff":-4216261018,"cfo":2864891456,"capex":8068998707,"totalAssets":103291752584,"totalLiabilities":48429624932,"totalEquity":54862127652,"cash":2350437273,"totalDebt":37783454876},{"fiscalYear":2020,"statement":"연결","revenue":47208701275,"operatingIncome":1998150841,"netIncome":-4089686385,"controllingNetIncome":-4093440243,"ebitda":12075336907,"fcff":2544366963,"cfo":4861606141,"capex":3313737571,"totalAssets":107855911929,"totalLiabilities":58330512182,"totalEquity":49525399747,"cash":8638909990,"totalDebt":49397138989},{"fiscalYear":2021,"statement":"연결","revenue":58780469815,"operatingIncome":4942171014,"netIncome":9661987768,"controllingNetIncome":9521534462,"ebitda":10019260624,"fcff":9607538507,"cfo":11135732334,"capex":2100173024,"totalAssets":103128127290,"totalLiabilities":43029514810,"totalEquity":60098612480,"cash":10113000585,"totalDebt":34203023156},{"fiscalYear":2022,"statement":"연결","revenue":68941504014,"operatingIncome":5335951770,"netIncome":3599985669,"controllingNetIncome":2627770564,"ebitda":6460108402,"fcff":-5109355064,"cfo":9159305193,"capex":15405183310,"totalAssets":121072391472,"totalLiabilities":57633122299,"totalEquity":63439269173,"cash":13226147844,"totalDebt":43797053588},{"fiscalYear":2023,"statement":"연결","revenue":83100721820,"operatingIncome":10747626419,"netIncome":9815413323,"controllingNetIncome":10080409561,"ebitda":16394098300,"fcff":420785314,"cfo":10217290343,"capex":11494169303,"totalAssets":130124257568,"totalLiabilities":57462375611,"totalEquity":72661881957,"cash":10796260064,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":94036051029,"operatingIncome":17221764638,"netIncome":22324863737,"controllingNetIncome":22402486137,"ebitda":23487557867,"fcff":13521187539,"cfo":22632847496,"capex":11102482039,"totalAssets":177295082232,"totalLiabilities":81184863406,"totalEquity":96110218826,"cash":14516903846,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":102951318559,"operatingIncome":21428131922,"netIncome":10771544169,"controllingNetIncome":10988343806,"ebitda":28483118958,"fcff":699149294,"cfo":19832876154,"capex":20460781577,"totalAssets":186603753599,"totalLiabilities":61730262194,"totalEquity":124873491405,"cash":17955659477,"totalDebt":null}],"quarterly":[{"stockCode":"059210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23534544309,"operatingIncome":5080951620,"netIncome":4455497495,"prevYearRevenue":23149639626,"prevYearOperatingIncome":3848317425,"prevYearNetIncome":3699583267,"source":"11014","updatedAt":"2026-08-26T22:27:09.473Z"},{"stockCode":"059210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26241969075,"operatingIncome":2938485433,"netIncome":1551606651,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:09.476Z"},{"stockCode":"059210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24419901494,"operatingIncome":4851722877,"netIncome":4393668095,"prevYearRevenue":27700050588,"prevYearOperatingIncome":5614684319,"prevYearNetIncome":5648782277,"source":"11013","updatedAt":"2026-08-26T22:27:08.978Z"},{"stockCode":"059210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26990707736,"operatingIncome":6266505934,"netIncome":6297812239,"prevYearRevenue":25474754587,"prevYearOperatingIncome":7794010550,"prevYearNetIncome":-884342254,"source":"11012","updatedAt":"2026-08-26T22:27:09.211Z"}]}