{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/059270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"059270","name":"해성에어로보틱스","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":5210,"marketCap":58171207790,"sharesOutstanding":11165299,"asOf":"2026-09-26T15:09:35.392Z"},"valuation":{"fiscalYear":2025,"per":393.44,"perTtm":83.18,"ttmPeriod":"25Q3~26Q2","pbr":1.47,"psr":3.86,"evEbitda":105.6,"ev":50189389134,"fcff":1558323854,"fcffYield":0.031,"roe":0.0037,"revenueGrowth":{"y1":0.0094,"y3":0.0271,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.964Z"},"price":{"high52w":20250,"low52w":4720,"fromHigh":-0.7427,"returns":[{"label":"1개월","value":-0.0696},{"label":"3개월","value":-0.1431},{"label":"6개월","value":-0.4922},{"label":"1년","value":-0.2201},{"label":"3년","value":-0.2449},{"label":"5년","value":-0.4194}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":15227941611,"operatingIncome":-1079953355,"netIncome":-1145276454,"controllingNetIncome":null,"ebitda":-225238867,"fcff":-791271448,"cfo":404285163,"capex":1376209870,"totalAssets":49970091944,"totalLiabilities":9045991121,"totalEquity":40924100823,"cash":9286107309,"totalDebt":5000000000},{"fiscalYear":2022,"statement":"별도","revenue":13913931783,"operatingIncome":-1269958376,"netIncome":-1026924139,"controllingNetIncome":null,"ebitda":-322659812,"fcff":-4181818255,"cfo":-293281826,"capex":3938088225,"totalAssets":44359664826,"totalLiabilities":3689919899,"totalEquity":40669744927,"cash":3986020349,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":13683022145,"operatingIncome":-1495253980,"netIncome":-778286866,"controllingNetIncome":null,"ebitda":-382226362,"fcff":571872192,"cfo":1005282206,"capex":433410014,"totalAssets":43653933998,"totalLiabilities":3763698146,"totalEquity":39890235852,"cash":8913900520,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":14938117848,"operatingIncome":-715715116,"netIncome":-527898145,"controllingNetIncome":null,"ebitda":420424562,"fcff":-1689005032,"cfo":-913270433,"capex":775734599,"totalAssets":42232172011,"totalLiabilities":2763870392,"totalEquity":39468301619,"cash":8034407736,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":15077935821,"operatingIncome":-621169905,"netIncome":147852255,"controllingNetIncome":null,"ebitda":475271999,"fcff":1558323854,"cfo":1645184509,"capex":86860655,"totalAssets":43062407333,"totalLiabilities":3417650571,"totalEquity":39644756762,"cash":7981818656,"totalDebt":null}],"quarterly":[{"stockCode":"059270","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3801575322,"operatingIncome":-26914409,"netIncome":-39113437,"prevYearRevenue":3400744717,"prevYearOperatingIncome":-184979137,"prevYearNetIncome":-89102914,"source":"11014","updatedAt":"2026-08-26T22:29:52.801Z"},{"stockCode":"059270","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":4210634261,"operatingIncome":-228895742,"netIncome":-261027504,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:52.804Z"},{"stockCode":"059270","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3285532216,"operatingIncome":-303894842,"netIncome":-278965865,"prevYearRevenue":3065138672,"prevYearOperatingIncome":-377448614,"prevYearNetIncome":-227531562,"source":"11013","updatedAt":"2026-08-26T22:29:52.284Z"},{"stockCode":"059270","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":3315335675,"operatingIncome":-735940474,"netIncome":1278457199,"prevYearRevenue":4000587566,"prevYearOperatingIncome":12088860,"prevYearNetIncome":675524758,"source":"11012","updatedAt":"2026-08-26T22:29:52.539Z"}]}