{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060250","name":"NHN KCP","market":"KOSDAQ","sector":"금융 지원 서비스업","lastPrice":13110,"marketCap":526505610210,"sharesOutstanding":40160611,"asOf":"2026-09-26T15:09:35.392Z"},"valuation":{"fiscalYear":2025,"per":11.62,"perTtm":9.49,"ttmPeriod":"25Q3~26Q2","pbr":1.79,"psr":0.43,"evEbitda":2.56,"ev":153684288953,"fcff":195282818987,"fcffYield":1.2707,"roe":0.1635,"revenueGrowth":{"y1":0.1172,"y3":0.1449,"y5":0.146},"operatingIncomeGrowth":{"y1":0.2491,"y3":0.0735,"y5":0.0658},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.952Z"},"price":{"high52w":23800,"low52w":11240,"fromHigh":-0.4492,"returns":[{"label":"1개월","value":-0.1306},{"label":"3개월","value":0.0925},{"label":"6개월","value":-0.2311},{"label":"1년","value":-0.351},{"label":"3년","value":0.6027},{"label":"5년","value":-0.6098}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":1.7,"payoutPct":20.8},{"fiscalYear":2024,"dps":100,"yieldPct":1.3,"payoutPct":8.6},{"fiscalYear":2023,"dps":200,"yieldPct":1.9,"payoutPct":21.9},{"fiscalYear":2022,"dps":200,"yieldPct":1.5,"payoutPct":null},{"fiscalYear":2019,"dps":0,"yieldPct":1.03,"payoutPct":4.92},{"fiscalYear":2018,"dps":150,"yieldPct":1.21,"payoutPct":5.39}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":432658308997,"operatingIncome":21771513820,"netIncome":16780040429,"controllingNetIncome":17044314382,"ebitda":28187334003,"fcff":21985710475,"cfo":28049063392,"capex":6423927929,"totalAssets":279705508786,"totalLiabilities":163802103070,"totalEquity":115903405716,"cash":88771901978,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":469897621518,"operatingIncome":32092925575,"netIncome":24475778184,"controllingNetIncome":24547483802,"ebitda":62420975349,"fcff":64658828266,"cfo":73210021015,"capex":8847215223,"totalAssets":311913209701,"totalLiabilities":184555496470,"totalEquity":127357713231,"cash":126940972240,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":624840094623,"operatingIncome":39771947852,"netIncome":29888480188,"controllingNetIncome":30014478761,"ebitda":45533123579,"fcff":54798135332,"cfo":59272103399,"capex":4758077703,"totalAssets":374657171950,"totalLiabilities":220563015540,"totalEquity":154094156410,"cash":171772508588,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":745418208065,"operatingIncome":43162129841,"netIncome":30338297024,"controllingNetIncome":30425250074,"ebitda":48101198859,"fcff":65985216858,"cfo":68315120547,"capex":2545375503,"totalAssets":410847594667,"totalLiabilities":248055950167,"totalEquity":162791644500,"cash":192388139210,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":822763112832,"operatingIncome":44208183594,"netIncome":34854543461,"controllingNetIncome":34922579798,"ebitda":null,"fcff":35750167379,"cfo":41376250765,"capex":5841547765,"totalAssets":468184454014,"totalLiabilities":269629997569,"totalEquity":198554456445,"cash":211354133835,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":972016222465,"operatingIncome":41958924937,"netIncome":35215581398,"controllingNetIncome":35285286778,"ebitda":45852405785,"fcff":62356631293,"cfo":63445951814,"capex":1143934424,"totalAssets":522008089987,"totalLiabilities":298383164800,"totalEquity":223624925187,"cash":254856080927,"totalDebt":1898143291},{"fiscalYear":2024,"statement":"연결","revenue":1105325511837,"operatingIncome":43781831372,"netIncome":45257223891,"controllingNetIncome":45204862230,"ebitda":null,"fcff":-63311692895,"cfo":-61189884982,"capex":2187226762,"totalAssets":570272733354,"totalLiabilities":305102662686,"totalEquity":265170070668,"cash":159421417563,"totalDebt":3100594917},{"fiscalYear":2025,"statement":"연결","revenue":1234882750705,"operatingIncome":54687939493,"netIncome":45777927208,"controllingNetIncome":45312744650,"ebitda":59947608391,"fcff":195282818987,"cfo":200325990515,"capex":5155932893,"totalAssets":659744795088,"totalLiabilities":359075667645,"totalEquity":300669127443,"cash":374983454305,"totalDebt":2162133048}],"quarterly":[{"stockCode":"060250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":317512161420,"operatingIncome":15762976617,"netIncome":13756634363,"prevYearRevenue":272445512261,"prevYearOperatingIncome":8785646793,"prevYearNetIncome":8044823586,"source":"11014","updatedAt":"2026-08-26T22:21:23.016Z"},{"stockCode":"060250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":335637637302,"operatingIncome":15647454186,"netIncome":12533396785,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:23.027Z"},{"stockCode":"060250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":344859626447,"operatingIncome":13783712135,"netIncome":16190235072,"prevYearRevenue":281071276334,"prevYearOperatingIncome":10907327097,"prevYearNetIncome":9944553677,"source":"11013","updatedAt":"2026-08-26T22:21:22.468Z"},{"stockCode":"060250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":383375286303,"operatingIncome":15440751567,"netIncome":12973130869,"prevYearRevenue":300661675649,"prevYearOperatingIncome":12370181593,"prevYearNetIncome":9543342383,"source":"11012","updatedAt":"2026-08-26T22:21:22.737Z"}]}