{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060280","name":"큐렉소","market":"KOSDAQ","sector":"기타 상품 전문 소매업","lastPrice":7930,"marketCap":327190134700,"sharesOutstanding":41259790,"asOf":"2026-09-26T15:09:35.393Z"},"valuation":{"fiscalYear":2025,"per":118.06,"perTtm":59.36,"ttmPeriod":"25Q3~26Q2","pbr":3.4,"psr":4.39,"evEbitda":63.03,"ev":308502134520,"fcff":-13690653148,"fcffYield":-0.0444,"roe":0.0292,"revenueGrowth":{"y1":0.3422,"y3":0.0467,"y5":0.1367},"operatingIncomeGrowth":{"y1":null,"y3":0.2859,"y5":0.3537},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.909Z"},"price":{"high52w":20350,"low52w":7260,"fromHigh":-0.6103,"returns":[{"label":"1개월","value":-0.105},{"label":"3개월","value":-0.0758},{"label":"6개월","value":-0.5458},{"label":"1년","value":-0.0703},{"label":"3년","value":-0.5408},{"label":"5년","value":-0.0088}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":33889685077,"operatingIncome":-3843912173,"netIncome":-29420160861,"controllingNetIncome":null,"ebitda":-3216131704,"fcff":-17567042229,"cfo":-15203767992,"capex":2384472071,"totalAssets":73338771402,"totalLiabilities":3309681197,"totalEquity":70029090205,"cash":3058426366,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":34388092880,"operatingIncome":-4315230736,"netIncome":-25918256722,"controllingNetIncome":null,"ebitda":-3092932513,"fcff":-5431915361,"cfo":-5075309978,"capex":358690125,"totalAssets":47125377014,"totalLiabilities":3145442799,"totalEquity":43979934215,"cash":1971477207,"totalDebt":384241940},{"fiscalYear":2020,"statement":"별도","revenue":39281591877,"operatingIncome":519618507,"netIncome":416632063,"controllingNetIncome":null,"ebitda":1258479431,"fcff":-2346262660,"cfo":-1529967111,"capex":816295549,"totalAssets":48878697608,"totalLiabilities":4084018531,"totalEquity":44794679077,"cash":2507447374,"totalDebt":201410560},{"fiscalYear":2021,"statement":"별도","revenue":42794971254,"operatingIncome":-1817085895,"netIncome":-2341879864,"controllingNetIncome":null,"ebitda":-1640629881,"fcff":-9547197269,"cfo":-8742049877,"capex":805147392,"totalAssets":61305978464,"totalLiabilities":18404311086,"totalEquity":42901667378,"cash":2575906915,"totalDebt":5312813516},{"fiscalYear":2022,"statement":"별도","revenue":64990650977,"operatingIncome":1110696832,"netIncome":-3040884942,"controllingNetIncome":null,"ebitda":null,"fcff":-13615843033,"cfo":-13082529313,"capex":540593867,"totalAssets":98397868065,"totalLiabilities":16717330584,"totalEquity":81680537481,"cash":1555716581,"totalDebt":6742285944},{"fiscalYear":2023,"statement":"별도","revenue":72882216212,"operatingIncome":1135441826,"netIncome":-4856019331,"controllingNetIncome":null,"ebitda":1334298329,"fcff":2856155141,"cfo":5080265763,"capex":2284252623,"totalAssets":107369633384,"totalLiabilities":6941053161,"totalEquity":100428580223,"cash":17091910670,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":55531259080,"operatingIncome":-5821504455,"netIncome":-8757927985,"controllingNetIncome":null,"ebitda":-4024704167,"fcff":536720440,"cfo":3849796923,"capex":3384738244,"totalAssets":102583453315,"totalLiabilities":9202707135,"totalEquity":93380746180,"cash":13885429281,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":74531816400,"operatingIncome":2361804478,"netIncome":2771488547,"controllingNetIncome":null,"ebitda":4894284354,"fcff":-13690653148,"cfo":-11258378658,"capex":2513503318,"totalAssets":101137762292,"totalLiabilities":4888797824,"totalEquity":96248964468,"cash":18688000180,"totalDebt":null}],"quarterly":[{"stockCode":"060280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17227825501,"operatingIncome":341181360,"netIncome":823302254,"prevYearRevenue":13239709761,"prevYearOperatingIncome":-1417474418,"prevYearNetIncome":-1565778329,"source":"11014","updatedAt":"2026-08-26T22:22:29.729Z"},{"stockCode":"060280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20799882849,"operatingIncome":1383167831,"netIncome":1745510155,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:29.732Z"},{"stockCode":"060280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16095442337,"operatingIncome":-912710414,"netIncome":458042270,"prevYearRevenue":19709338791,"prevYearOperatingIncome":842859055,"prevYearNetIncome":1092717463,"source":"11013","updatedAt":"2026-08-26T22:22:29.228Z"},{"stockCode":"060280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23617960754,"operatingIncome":2436183151,"netIncome":2484812137,"prevYearRevenue":16794769259,"prevYearOperatingIncome":-205403768,"prevYearNetIncome":-890041325,"source":"11012","updatedAt":"2026-08-26T22:22:29.499Z"}]}