{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060370","name":"LS마린솔루션","market":"KOSDAQ","sector":"전기 및 통신 공사업","lastPrice":33150,"marketCap":1731718010100,"sharesOutstanding":52238854,"asOf":"2026-09-26T15:09:35.393Z"},"valuation":{"fiscalYear":2025,"per":207.23,"perTtm":100.03,"ttmPeriod":"25Q3~26Q2","pbr":2.76,"psr":7.09,"evEbitda":83.24,"ev":1694878099164,"fcff":-56446859699,"fcffYield":-0.0333,"roe":0.02,"revenueGrowth":{"y1":0.8745,"y3":0.7871,"y5":0.3614},"operatingIncomeGrowth":{"y1":-0.4344,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.911Z"},"price":{"high52w":50100,"low52w":22250,"fromHigh":-0.3383,"returns":[{"label":"1개월","value":-0.0377},{"label":"3개월","value":0.4382},{"label":"6개월","value":0.1673},{"label":"1년","value":0.5103},{"label":"3년","value":2.2029},{"label":"5년","value":4.6186}]},"dividends":[{"fiscalYear":2025,"dps":160,"yieldPct":0.5,"payoutPct":97.5},{"fiscalYear":2024,"dps":160,"yieldPct":1.1,"payoutPct":38},{"fiscalYear":2023,"dps":160,"yieldPct":1.4,"payoutPct":33.9},{"fiscalYear":2022,"dps":30,"yieldPct":0.6,"payoutPct":-6.1},{"fiscalYear":2021,"dps":30,"yieldPct":0.6,"payoutPct":-19.4},{"fiscalYear":2020,"dps":30,"yieldPct":0.6,"payoutPct":51.5},{"fiscalYear":2019,"dps":30,"yieldPct":0.7,"payoutPct":126.95},{"fiscalYear":2018,"dps":30,"yieldPct":0.9,"payoutPct":14.4}],"annual":[{"fiscalYear":2015,"statement":"별도","revenue":66418207200,"operatingIncome":6173338523,"netIncome":4144954602,"controllingNetIncome":null,"ebitda":7947143490,"fcff":-51883288126,"cfo":16294983588,"capex":68211525348,"totalAssets":160313878701,"totalLiabilities":63518024803,"totalEquity":96795853898,"cash":3180162650,"totalDebt":36744000000},{"fiscalYear":2016,"statement":"별도","revenue":83959505964,"operatingIncome":8068860430,"netIncome":5145917875,"controllingNetIncome":null,"ebitda":11833776684,"fcff":10492661279,"cfo":10071508788,"capex":0,"totalAssets":156993479735,"totalLiabilities":55572674719,"totalEquity":101420805016,"cash":431572019,"totalDebt":34178500000},{"fiscalYear":2017,"statement":"별도","revenue":73738393176,"operatingIncome":9468291853,"netIncome":8242548460,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":29415640207,"capex":null,"totalAssets":142796538646,"totalLiabilities":34056031551,"totalEquity":108740507095,"cash":6916154533,"totalDebt":16071000000},{"fiscalYear":2018,"statement":"별도","revenue":61278284017,"operatingIncome":-5224366537,"netIncome":-4286227452,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-984725803,"capex":null,"totalAssets":130714615829,"totalLiabilities":27530441692,"totalEquity":103184174137,"cash":1421740147,"totalDebt":15262900000},{"fiscalYear":2019,"statement":"별도","revenue":55167640962,"operatingIncome":989724287,"netIncome":486032423,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":17982030834,"capex":null,"totalAssets":120947251035,"totalLiabilities":18451813738,"totalEquity":102495437297,"cash":5254883009,"totalDebt":3473400000},{"fiscalYear":2020,"statement":"별도","revenue":52225722453,"operatingIncome":-4141603459,"netIncome":1197007978,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-1636965249,"capex":null,"totalAssets":116812532468,"totalLiabilities":14032159814,"totalEquity":102780372654,"cash":19899192973,"totalDebt":0},{"fiscalYear":2021,"statement":"별도","revenue":29876633529,"operatingIncome":-5132157799,"netIncome":-3182787532,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":10253094807,"capex":null,"totalAssets":110389639619,"totalLiabilities":10736198790,"totalEquity":99653440829,"cash":56696996551,"totalDebt":0},{"fiscalYear":2022,"statement":"별도","revenue":42787326607,"operatingIncome":-6606262413,"netIncome":-12126087000,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":1704867512,"capex":null,"totalAssets":120254641716,"totalLiabilities":7884451310,"totalEquity":112370190406,"cash":70081029540,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":70779250390,"operatingIncome":13086945968,"netIncome":11617864038,"controllingNetIncome":null,"ebitda":null,"fcff":12675155546,"cfo":17048010423,"capex":4372854877,"totalAssets":146727764284,"totalLiabilities":24097545990,"totalEquity":122630218294,"cash":34242981960,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":130279123723,"operatingIncome":12392667090,"netIncome":13203271844,"controllingNetIncome":13203271844,"ebitda":null,"fcff":-13506893520,"cfo":-6621031336,"capex":6885862184,"totalAssets":254269530607,"totalLiabilities":46112417811,"totalEquity":208157112796,"cash":78467105878,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":244205074557,"operatingIncome":7009301321,"netIncome":8356327494,"controllingNetIncome":null,"ebitda":20362258288,"fcff":-56446859699,"cfo":19934400037,"capex":76490866918,"totalAssets":739037054373,"totalLiabilities":110964137974,"totalEquity":628072916399,"cash":73563614656,"totalDebt":36723703720}],"quarterly":[{"stockCode":"060370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":76972868236,"operatingIncome":2052839180,"netIncome":3219476951,"prevYearRevenue":37358315855,"prevYearOperatingIncome":7231869135,"prevYearNetIncome":5765675311,"source":"11014","updatedAt":"2026-08-26T22:20:06.916Z"},{"stockCode":"060370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":55764819400,"operatingIncome":-1479258649,"netIncome":1009156489,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:06.919Z"},{"stockCode":"060370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":52794324941,"operatingIncome":4215203225,"netIncome":6106653037,"prevYearRevenue":44480427390,"prevYearOperatingIncome":3019344752,"prevYearNetIncome":2680964173,"source":"11013","updatedAt":"2026-08-26T22:20:06.431Z"},{"stockCode":"060370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":95440343611,"operatingIncome":6121569377,"netIncome":6975962359,"prevYearRevenue":66986959531,"prevYearOperatingIncome":3416376038,"prevYearNetIncome":1446729881,"source":"11012","updatedAt":"2026-08-26T22:20:06.678Z"}]}