{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060380","name":"동양에스텍","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":1285,"marketCap":25314500000,"sharesOutstanding":19700000,"asOf":"2026-09-26T15:09:35.393Z"},"valuation":{"fiscalYear":2025,"per":18.56,"perTtm":7.73,"ttmPeriod":"25Q3~26Q2","pbr":0.22,"psr":0.13,"evEbitda":14.36,"ev":70193284889,"fcff":-19634600680,"fcffYield":-0.2797,"roe":0.012,"revenueGrowth":{"y1":0.0355,"y3":-0.0524,"y5":0.0115},"operatingIncomeGrowth":{"y1":-0.4251,"y3":-0.3552,"y5":-0.17},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.953Z"},"price":{"high52w":1719,"low52w":1070,"fromHigh":-0.2525,"returns":[{"label":"1개월","value":-0.0228},{"label":"3개월","value":0.0288},{"label":"6개월","value":-0.0887},{"label":"1년","value":-0.2048},{"label":"3년","value":-0.3807},{"label":"5년","value":-0.6739}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":3.19,"payoutPct":70.75},{"fiscalYear":2024,"dps":50,"yieldPct":3.52,"payoutPct":49.34},{"fiscalYear":2023,"dps":50,"yieldPct":2.36,"payoutPct":22.59},{"fiscalYear":2022,"dps":50,"yieldPct":2.47,"payoutPct":16.58},{"fiscalYear":2021,"dps":50,"yieldPct":1.45,"payoutPct":5.34},{"fiscalYear":2020,"dps":100,"yieldPct":3.27,"payoutPct":18.42},{"fiscalYear":2019,"dps":100,"yieldPct":3.32,"payoutPct":50.25},{"fiscalYear":2018,"dps":100,"yieldPct":3.16,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":189075198519,"operatingIncome":1741607647,"netIncome":-594172673,"controllingNetIncome":-244899830,"ebitda":3814665872,"fcff":-3100292583,"cfo":-921903960,"capex":3638376766,"totalAssets":136232433896,"totalLiabilities":82026749910,"totalEquity":54205683986,"cash":3946503923,"totalDebt":59354268695},{"fiscalYear":2019,"statement":"연결","revenue":212129296950,"operatingIncome":2767921186,"netIncome":2175698979,"controllingNetIncome":1949971139,"ebitda":6358366822,"fcff":9180394367,"cfo":11122736340,"capex":3592903254,"totalAssets":144962082668,"totalLiabilities":90593924943,"totalEquity":54368157725,"cash":8731164886,"totalDebt":61506525017},{"fiscalYear":2020,"statement":"연결","revenue":186809660853,"operatingIncome":4601784195,"netIncome":5734472135,"controllingNetIncome":5285965673,"ebitda":8203592951,"fcff":12700598597,"cfo":12440768484,"capex":1141280430,"totalAssets":121031744879,"totalLiabilities":63059315944,"totalEquity":57972428935,"cash":7314849756,"totalDebt":38034613626},{"fiscalYear":2021,"statement":"연결","revenue":242448362174,"operatingIncome":22798454577,"netIncome":19230290280,"controllingNetIncome":18082811185,"ebitda":25472529524,"fcff":-12117406861,"cfo":-9340078940,"capex":3605317285,"totalAssets":158219044223,"totalLiabilities":82364290153,"totalEquity":75854754070,"cash":5986246149,"totalDebt":50419748731},{"fiscalYear":2022,"statement":"연결","revenue":232458876752,"operatingIncome":6761513410,"netIncome":5819728631,"controllingNetIncome":4968566281,"ebitda":9833636796,"fcff":16365852690,"cfo":22074328477,"capex":6904969408,"totalAssets":143496284018,"totalLiabilities":63230260227,"totalEquity":80266023791,"cash":6251486679,"totalDebt":38396235816},{"fiscalYear":2023,"statement":"연결","revenue":210467132054,"operatingIncome":5986309318,"netIncome":5474741279,"controllingNetIncome":4271320385,"ebitda":8891147780,"fcff":144088373,"cfo":2529169910,"capex":3969338590,"totalAssets":149647672090,"totalLiabilities":64172609510,"totalEquity":85475062580,"cash":6766005429,"totalDebt":41457914799},{"fiscalYear":2024,"statement":"연결","revenue":191040272513,"operatingIncome":3153850695,"netIncome":3026623401,"controllingNetIncome":1955747238,"ebitda":6146276670,"fcff":14986913601,"cfo":15946902973,"capex":2493671446,"totalAssets":180312063085,"totalLiabilities":59938314363,"totalEquity":120373748722,"cash":7926661869,"totalDebt":31677106694},{"fiscalYear":2025,"statement":"연결","revenue":197820474985,"operatingIncome":1813014359,"netIncome":1959446941,"controllingNetIncome":1363929859,"ebitda":4886694290,"fcff":-19634600680,"cfo":-10303628721,"capex":10451138203,"totalAssets":198903891959,"totalLiabilities":78363310669,"totalEquity":120540581290,"cash":5159229215,"totalDebt":50038014104}],"quarterly":[{"stockCode":"060380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":55012027813,"operatingIncome":949303290,"netIncome":726750775,"prevYearRevenue":45202001482,"prevYearOperatingIncome":607600300,"prevYearNetIncome":792344256,"source":"11014","updatedAt":"2026-08-26T22:33:56.556Z"},{"stockCode":"060380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":51574645064,"operatingIncome":-79540606,"netIncome":37780142,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:56.558Z"},{"stockCode":"060380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":51500451673,"operatingIncome":12922193,"netIncome":131929022,"prevYearRevenue":43285393881,"prevYearOperatingIncome":489702346,"prevYearNetIncome":868067556,"source":"11013","updatedAt":"2026-08-26T22:33:56.018Z"},{"stockCode":"060380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":60948708399,"operatingIncome":2538678331,"netIncome":2376361263,"prevYearRevenue":47948408227,"prevYearOperatingIncome":453549329,"prevYearNetIncome":326848468,"source":"11012","updatedAt":"2026-08-26T22:33:56.304Z"}]}