{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060540","name":"에스에이티","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":1400,"marketCap":36586107600,"sharesOutstanding":26132934,"asOf":"2026-09-26T15:09:35.393Z"},"valuation":{"fiscalYear":2025,"per":46.51,"perTtm":4.4,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.23,"evEbitda":2.29,"ev":27777751302,"fcff":9966421025,"fcffYield":0.3588,"roe":0.0077,"revenueGrowth":{"y1":0.03,"y3":-0.0288,"y5":0.0499},"operatingIncomeGrowth":{"y1":0.1668,"y3":-0.2936,"y5":-0.0883},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.529Z"},"price":{"high52w":1474,"low52w":1011,"fromHigh":-0.0502,"returns":[{"label":"1개월","value":0.1218},{"label":"3개월","value":0.3632},{"label":"6개월","value":0.0679},{"label":"1년","value":0.0853},{"label":"3년","value":-0.5079},{"label":"5년","value":-0.4815}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":3.7,"payoutPct":166.7},{"fiscalYear":2023,"dps":50,"yieldPct":1.9,"payoutPct":80.6},{"fiscalYear":2022,"dps":50,"yieldPct":2.2,"payoutPct":14.29},{"fiscalYear":2021,"dps":50,"yieldPct":1.6,"payoutPct":19.78},{"fiscalYear":2020,"dps":50,"yieldPct":1.9,"payoutPct":34.09},{"fiscalYear":2019,"dps":50,"yieldPct":2.2,"payoutPct":14.09},{"fiscalYear":2018,"dps":50,"yieldPct":2.8,"payoutPct":20.82},{"fiscalYear":2017,"dps":50,"yieldPct":2.7,"payoutPct":18.74}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":133941225150,"operatingIncome":7334252547,"netIncome":6799700619,"controllingNetIncome":6275908498,"ebitda":10659308558,"fcff":-1798059351,"cfo":10154074785,"capex":12589045876,"totalAssets":123134970783,"totalLiabilities":41645900521,"totalEquity":81489070262,"cash":16799131712,"totalDebt":21317694361},{"fiscalYear":2019,"statement":"연결","revenue":140167603892,"operatingIncome":10000951059,"netIncome":9535391380,"controllingNetIncome":9270300454,"ebitda":10831535931,"fcff":9598349595,"cfo":14384983645,"capex":5383212711,"totalAssets":135282080317,"totalLiabilities":46446126579,"totalEquity":88835953738,"cash":23180572405,"totalDebt":25068350673},{"fiscalYear":2020,"statement":"연결","revenue":125212180714,"operatingIncome":6209542948,"netIncome":3951512401,"controllingNetIncome":3831919268,"ebitda":11848275027,"fcff":-5545292799,"cfo":3255225060,"capex":9254351903,"totalAssets":126779642780,"totalLiabilities":37397482824,"totalEquity":89382159956,"cash":10029032176,"totalDebt":18366868190},{"fiscalYear":2021,"statement":"연결","revenue":163095355331,"operatingIncome":7066181177,"netIncome":6386218732,"controllingNetIncome":6604263885,"ebitda":7328187516,"fcff":-2816000973,"cfo":6523017021,"capex":9756665425,"totalAssets":151641778298,"totalLiabilities":56947806852,"totalEquity":94693971446,"cash":13551438434,"totalDebt":31010405826},{"fiscalYear":2022,"statement":"연결","revenue":174365922924,"operatingIncome":11094289090,"netIncome":9016191587,"controllingNetIncome":9141612411,"ebitda":15858306000,"fcff":3937602335,"cfo":12227019617,"capex":9416583181,"totalAssets":168739752980,"totalLiabilities":65713253137,"totalEquity":103026499843,"cash":21697235000,"totalDebt":37120187326},{"fiscalYear":2023,"statement":"연결","revenue":152150451912,"operatingIncome":4710762930,"netIncome":1381080363,"controllingNetIncome":1621377028,"ebitda":9757743804,"fcff":-9049094781,"cfo":7123955071,"capex":17387068547,"totalAssets":166267046101,"totalLiabilities":63543703504,"totalEquity":102723342597,"cash":12428717160,"totalDebt":10339092761},{"fiscalYear":2024,"statement":"연결","revenue":155077385580,"operatingIncome":3352273044,"netIncome":2096174442,"controllingNetIncome":2526771024,"ebitda":null,"fcff":2145866445,"cfo":2160360352,"capex":1493187313,"totalAssets":165200418476,"totalLiabilities":60590877932,"totalEquity":104609540544,"cash":9323587364,"totalDebt":4542289398},{"fiscalYear":2025,"statement":"연결","revenue":159732944193,"operatingIncome":3911394506,"netIncome":476278858,"controllingNetIncome":786635894,"ebitda":12146093001,"fcff":9966421025,"cfo":10706543484,"capex":1849049936,"totalAssets":161803903995,"totalLiabilities":58778323063,"totalEquity":103025580932,"cash":13015459661,"totalDebt":4207103363}],"quarterly":[{"stockCode":"060540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41132482644,"operatingIncome":1866285161,"netIncome":2013169983,"prevYearRevenue":34124844335,"prevYearOperatingIncome":-1060161075,"prevYearNetIncome":-2090801769,"source":"11014","updatedAt":"2026-08-26T22:32:52.084Z"},{"stockCode":"060540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":47896963838,"operatingIncome":3146480206,"netIncome":2730796577,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:52.088Z"},{"stockCode":"060540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":42171965475,"operatingIncome":1227898731,"netIncome":1728229583,"prevYearRevenue":35487855765,"prevYearOperatingIncome":-920315195,"prevYearNetIncome":-1542598792,"source":"11013","updatedAt":"2026-08-26T22:32:51.558Z"},{"stockCode":"060540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":48576116103,"operatingIncome":2036788802,"netIncome":1842746391,"prevYearRevenue":35215641946,"prevYearOperatingIncome":-181055666,"prevYearNetIncome":-2725088910,"source":"11012","updatedAt":"2026-08-26T22:32:51.841Z"}]}