{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060560","name":"HC홈센타","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":1964,"marketCap":49862033964,"sharesOutstanding":25388001,"asOf":"2026-09-26T15:09:35.393Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.17,"evEbitda":290.88,"ev":223603798154,"fcff":-12279042653,"fcffYield":-0.0549,"roe":-0.1314,"revenueGrowth":{"y1":-0.1903,"y3":-0.1156,"y5":0.0315},"operatingIncomeGrowth":{"y1":-2.5037,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.912Z"},"price":{"high52w":4067.1836,"low52w":1738,"fromHigh":-0.5171,"returns":[{"label":"1개월","value":-0.0061},{"label":"3개월","value":0.0051},{"label":"6개월","value":-0.4582},{"label":"1년","value":-0.41},{"label":"3년","value":-0.6499},{"label":"5년","value":-0.7807}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":1.3,"payoutPct":-6.3},{"fiscalYear":2024,"dps":30,"yieldPct":3.1,"payoutPct":80.1},{"fiscalYear":2022,"dps":10,"yieldPct":0.8,"payoutPct":null},{"fiscalYear":2017,"dps":50,"yieldPct":2.71,"payoutPct":-1.73}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":239013119097,"operatingIncome":-4917181831,"netIncome":-35454760560,"controllingNetIncome":-36146449473,"ebitda":8177458862,"fcff":3205863547,"cfo":10394209275,"capex":9498735807,"totalAssets":323876954295,"totalLiabilities":185930895335,"totalEquity":137946058960,"cash":18040517843,"totalDebt":117190102197},{"fiscalYear":2019,"statement":"연결","revenue":265646361935,"operatingIncome":2558150902,"netIncome":-222700821,"controllingNetIncome":-1954627329,"ebitda":17798545622,"fcff":9413439005,"cfo":14014265690,"capex":6913431403,"totalAssets":328954147344,"totalLiabilities":186693314326,"totalEquity":142260833018,"cash":18742241315,"totalDebt":123570614359},{"fiscalYear":2020,"statement":"연결","revenue":255899764293,"operatingIncome":6585716387,"netIncome":6477322918,"controllingNetIncome":3353222728,"ebitda":24196558014,"fcff":7157640450,"cfo":25798912160,"capex":22025541488,"totalAssets":358780169394,"totalLiabilities":203323133073,"totalEquity":155457036321,"cash":9233532240,"totalDebt":134564764526},{"fiscalYear":2021,"statement":"연결","revenue":325002404747,"operatingIncome":16574191766,"netIncome":13677106318,"controllingNetIncome":9917948388,"ebitda":34924660182,"fcff":20405970293,"cfo":25599951499,"capex":8710080642,"totalAssets":398080871589,"totalLiabilities":199292914045,"totalEquity":198787957544,"cash":40912273592,"totalDebt":116572717882},{"fiscalYear":2022,"statement":"연결","revenue":432056654804,"operatingIncome":23653111731,"netIncome":18787077341,"controllingNetIncome":13500905715,"ebitda":43318185606,"fcff":33994416341,"cfo":33743600663,"capex":2776262304,"totalAssets":407110542011,"totalLiabilities":198489864732,"totalEquity":208620677279,"cash":39399652610,"totalDebt":117753524333},{"fiscalYear":2023,"statement":"연결","revenue":427496922550,"operatingIncome":39719633111,"netIncome":31027488204,"controllingNetIncome":22939177941,"ebitda":58342404827,"fcff":16807770243,"cfo":43997567660,"capex":31557552390,"totalAssets":444759073510,"totalLiabilities":214316328169,"totalEquity":230442745341,"cash":26805972963,"totalDebt":131365358880},{"fiscalYear":2024,"statement":"연결","revenue":369039055143,"operatingIncome":12312167768,"netIncome":5798177352,"controllingNetIncome":4752449381,"ebitda":31601803347,"fcff":-16182844549,"cfo":1174212957,"capex":22232253675,"totalAssets":487785641782,"totalLiabilities":247386183081,"totalEquity":240399458701,"cash":13942690143,"totalDebt":170573543919},{"fiscalYear":2025,"statement":"연결","revenue":298824352914,"operatingIncome":-18513534433,"netIncome":-23844012309,"controllingNetIncome":-20319736938,"ebitda":768725545,"fcff":-12279042653,"cfo":25039647792,"capex":42725964247,"totalAssets":496363938917,"totalLiabilities":289168385077,"totalEquity":207195553840,"cash":15443286262,"totalDebt":189185050452}],"quarterly":[{"stockCode":"060560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":72904459027,"operatingIncome":-5190689070,"netIncome":-5921829098,"prevYearRevenue":87102853917,"prevYearOperatingIncome":1591144856,"prevYearNetIncome":-754259711,"source":"11014","updatedAt":"2026-08-26T22:30:59.624Z"},{"stockCode":"060560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":82177312974,"operatingIncome":-5337492548,"netIncome":-22522919454,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:59.627Z"},{"stockCode":"060560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":68318640386,"operatingIncome":-5918295676,"netIncome":-5460846304,"prevYearRevenue":69167610802,"prevYearOperatingIncome":-4975726528,"prevYearNetIncome":938605085,"source":"11013","updatedAt":"2026-08-26T22:30:59.109Z"},{"stockCode":"060560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":85144401443,"operatingIncome":-1956121729,"netIncome":-1250416732,"prevYearRevenue":74574970111,"prevYearOperatingIncome":-3009626287,"prevYearNetIncome":3662131158,"source":"11012","updatedAt":"2026-08-26T22:30:59.352Z"}]}