{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060570","name":"드림어스컴퍼니","market":"KOSDAQ","sector":"영상·오디오물 제공 서비스업","lastPrice":4875,"marketCap":72249030750,"sharesOutstanding":14820314,"asOf":"2026-09-26T15:09:35.393Z"},"valuation":{"fiscalYear":2025,"per":27.77,"perTtm":94.42,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":0.32,"evEbitda":null,"ev":-31801640435,"fcff":-17861423849,"fcffYield":null,"roe":0.0179,"revenueGrowth":{"y1":-0.0003,"y3":-0.064,"y5":-0.0012},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.826Z"},"price":{"high52w":8478.159,"low52w":3375,"fromHigh":-0.425,"returns":[{"label":"1개월","value":0.3561},{"label":"3개월","value":0.2849},{"label":"6개월","value":-0.1957},{"label":"1년","value":-0.4282},{"label":"3년","value":-0.6582},{"label":"5년","value":-0.7804}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":137849260234,"operatingIncome":-3118023689,"netIncome":-21314253571,"controllingNetIncome":-21314253571,"ebitda":4474284846,"fcff":-5835837653,"cfo":13641616776,"capex":19536727294,"totalAssets":204478522045,"totalLiabilities":44619710716,"totalEquity":159858811329,"cash":95653360723,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":196961162684,"operatingIncome":-26743471135,"netIncome":-48005522146,"controllingNetIncome":-48005522146,"ebitda":-15188700471,"fcff":-7012784968,"cfo":-1387694872,"capex":5661646585,"totalAssets":171585554854,"totalLiabilities":53668515015,"totalEquity":117917039839,"cash":88901392676,"totalDebt":2550691866},{"fiscalYear":2020,"statement":"연결","revenue":226329072223,"operatingIncome":-11888921989,"netIncome":-23067872601,"controllingNetIncome":-23067872601,"ebitda":-2017510721,"fcff":12353540686,"cfo":15223219402,"capex":3003897728,"totalAssets":172443439357,"totalLiabilities":76642040389,"totalEquity":95801398968,"cash":97271207132,"totalDebt":2631820890},{"fiscalYear":2021,"statement":"연결","revenue":244189264502,"operatingIncome":4848508839,"netIncome":-16103093025,"controllingNetIncome":-16103093025,"ebitda":12703105608,"fcff":-1323406324,"cfo":2393118644,"capex":3951236482,"totalAssets":254904569179,"totalLiabilities":175265354702,"totalEquity":79639214477,"cash":132018644520,"totalDebt":2799454358},{"fiscalYear":2022,"statement":"연결","revenue":274372337086,"operatingIncome":-8667349352,"netIncome":27270183922,"controllingNetIncome":27270183922,"ebitda":-535613547,"fcff":18110830481,"cfo":21438232056,"capex":3530162954,"totalAssets":271847458583,"totalLiabilities":104063881260,"totalEquity":167783577323,"cash":145092190441,"totalDebt":2991983029},{"fiscalYear":2023,"statement":"연결","revenue":270330896112,"operatingIncome":-3493557752,"netIncome":-2901527269,"controllingNetIncome":-2909876015,"ebitda":3269108005,"fcff":-29226119605,"cfo":-26350233867,"capex":3266222541,"totalAssets":236448698787,"totalLiabilities":71571467930,"totalEquity":164877230857,"cash":77960656438,"totalDebt":5612080560},{"fiscalYear":2024,"statement":"연결","revenue":225062659788,"operatingIncome":-3154088947,"netIncome":-17773265429,"controllingNetIncome":-18180441953,"ebitda":3418636082,"fcff":28672372927,"cfo":31955177639,"capex":3633702469,"totalAssets":247300675294,"totalLiabilities":100603886390,"totalEquity":146696788904,"cash":105474567516,"totalDebt":4117753717},{"fiscalYear":2025,"statement":"연결","revenue":224997032269,"operatingIncome":593044495,"netIncome":2601411618,"controllingNetIncome":2601411618,"ebitda":4186510656,"fcff":-17861423849,"cfo":-16533903119,"capex":1534742033,"totalAssets":222693228320,"totalLiabilities":78810681898,"totalEquity":143882546422,"cash":106381498474,"totalDebt":2330827289}],"quarterly":[{"stockCode":"060570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":59008646600,"operatingIncome":568018586,"netIncome":492981805,"prevYearRevenue":64772243416,"prevYearOperatingIncome":1776567233,"prevYearNetIncome":1893420961,"source":"11014","updatedAt":"2026-08-26T22:31:00.165Z"},{"stockCode":"060570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":61030698096,"operatingIncome":-66376490,"netIncome":-1203758037,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:00.169Z"},{"stockCode":"060570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":48599819390,"operatingIncome":144911192,"netIncome":105027686,"prevYearRevenue":53847142880,"prevYearOperatingIncome":-403044162,"prevYearNetIncome":5235005404,"source":"11013","updatedAt":"2026-08-26T22:30:59.621Z"},{"stockCode":"060570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42753311047,"operatingIncome":889602618,"netIncome":1370970173,"prevYearRevenue":51110544693,"prevYearOperatingIncome":494446561,"prevYearNetIncome":-1922817554,"source":"11012","updatedAt":"2026-08-26T22:30:59.874Z"}]}