{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060850","name":"영림원소프트랩","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4400,"marketCap":35776400000,"sharesOutstanding":8131000,"asOf":"2026-09-26T15:09:35.394Z"},"valuation":{"fiscalYear":2025,"per":5.58,"perTtm":14.42,"ttmPeriod":"25Q3~26Q2","pbr":0.66,"psr":0.45,"evEbitda":8.24,"ev":36540887503,"fcff":-10212268532,"fcffYield":-0.2795,"roe":0.1262,"revenueGrowth":{"y1":0.277,"y3":0.1156,"y5":0.1273},"operatingIncomeGrowth":{"y1":0.8993,"y3":-0.1302,"y5":-0.0019},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.034Z"},"price":{"high52w":6640,"low52w":4400,"fromHigh":-0.3373,"returns":[{"label":"1개월","value":-0.0785},{"label":"3개월","value":-0.1218},{"label":"6개월","value":-0.2846},{"label":"1년","value":-0.306},{"label":"3년","value":-0.4824},{"label":"5년","value":-0.5926}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":1.86,"payoutPct":14.9},{"fiscalYear":2024,"dps":80,"yieldPct":1.52,"payoutPct":19.7},{"fiscalYear":2023,"dps":80,"yieldPct":0.9,"payoutPct":17},{"fiscalYear":2022,"dps":140,"yieldPct":1.55,"payoutPct":15.8},{"fiscalYear":2021,"dps":110,"yieldPct":1.03,"payoutPct":18},{"fiscalYear":2020,"dps":80,"yieldPct":0.57,"payoutPct":13.4}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":43872409646,"operatingIncome":4260279473,"netIncome":4863848761,"controllingNetIncome":4861701320,"ebitda":null,"fcff":1162036218,"cfo":2802045245,"capex":1790122535,"totalAssets":52478665554,"totalLiabilities":18724765819,"totalEquity":33753899735,"cash":20185666637,"totalDebt":2657941299},{"fiscalYear":2021,"statement":"연결","revenue":47705702483,"operatingIncome":4338313484,"netIncome":4937242811,"controllingNetIncome":4934674738,"ebitda":null,"fcff":2601717197,"cfo":5426738454,"capex":2907831712,"totalAssets":56063377219,"totalLiabilities":18673515229,"totalEquity":37389861990,"cash":15833465410,"totalDebt":5228420957},{"fiscalYear":2022,"statement":"연결","revenue":57528932353,"operatingIncome":6412757370,"netIncome":7149287011,"controllingNetIncome":7136715236,"ebitda":6990487372,"fcff":5220164435,"cfo":6989339287,"capex":1908709590,"totalAssets":61368012753,"totalLiabilities":17632335848,"totalEquity":43735676905,"cash":17395845691,"totalDebt":3181801448},{"fiscalYear":2023,"statement":"연결","revenue":55510670316,"operatingIncome":2890955672,"netIncome":3768556802,"controllingNetIncome":3763558351,"ebitda":3995161506,"fcff":1392087257,"cfo":2609073305,"capex":1294599481,"totalAssets":58979409604,"totalLiabilities":14521112308,"totalEquity":44458297296,"cash":12691420350,"totalDebt":678471062},{"fiscalYear":2024,"statement":"연결","revenue":62553419730,"operatingIncome":2221478070,"netIncome":3279507418,"controllingNetIncome":3293043495,"ebitda":2717831822,"fcff":-410610642,"cfo":4825713280,"capex":5302478730,"totalAssets":68405556822,"totalLiabilities":20489490852,"totalEquity":47916065970,"cash":14478305210,"totalDebt":3761047667},{"fiscalYear":2025,"statement":"연결","revenue":79883113261,"operatingIncome":4219231934,"netIncome":6376701835,"controllingNetIncome":6415251032,"ebitda":4432479843,"fcff":-10212268532,"cfo":4519665868,"capex":14813079398,"totalAssets":89866929040,"totalLiabilities":35978941726,"totalEquity":53887987314,"cash":15249206928,"totalDebt":16013694431}],"quarterly":[{"stockCode":"060850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20572774632,"operatingIncome":1289434509,"netIncome":3190876264,"prevYearRevenue":18642785648,"prevYearOperatingIncome":2248687611,"prevYearNetIncome":2502660941,"source":"11014","updatedAt":"2026-08-26T22:32:02.011Z"},{"stockCode":"060850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23612360211,"operatingIncome":1586016920,"netIncome":102082655,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:02.014Z"},{"stockCode":"060850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21913352015,"operatingIncome":1798375868,"netIncome":1938990756,"prevYearRevenue":16572249135,"prevYearOperatingIncome":72897073,"prevYearNetIncome":146808149,"source":"11013","updatedAt":"2026-08-26T22:32:01.480Z"},{"stockCode":"060850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19479801875,"operatingIncome":-1626807145,"netIncome":-2751676143,"prevYearRevenue":19125729283,"prevYearOperatingIncome":1270883432,"prevYearNetIncome":2936934767,"source":"11012","updatedAt":"2026-08-26T22:32:01.713Z"}]}