{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060900","name":"에이전트AI","market":"KOSDAQ","sector":"전기업","lastPrice":3060,"marketCap":20023985160,"sharesOutstanding":6543786,"asOf":"2026-09-26T15:09:35.394Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.53,"psr":1.53,"evEbitda":null,"ev":13221186619,"fcff":-10863674494,"fcffYield":-0.8217,"roe":-0.4713,"revenueGrowth":{"y1":0.1123,"y3":-0.2686,"y5":0.2139},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.866Z"},"price":{"high52w":18123.54,"low52w":3030,"fromHigh":-0.8312,"returns":[{"label":"1개월","value":-0.1862},{"label":"3개월","value":-0.2957},{"label":"6개월","value":-0.5448},{"label":"1년","value":-0.8427},{"label":"3년","value":-0.8854},{"label":"5년","value":-0.9868}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":29637049206,"operatingIncome":-6654644168,"netIncome":-13331757750,"controllingNetIncome":-12528226043,"ebitda":null,"fcff":null,"cfo":-1864155172,"capex":null,"totalAssets":38145476877,"totalLiabilities":22386391863,"totalEquity":15759085014,"cash":1764432297,"totalDebt":14159699771},{"fiscalYear":2019,"statement":"연결","revenue":15698120603,"operatingIncome":-7913438479,"netIncome":-9871211022,"controllingNetIncome":-9996444446,"ebitda":3222646862,"fcff":-23467109233,"cfo":-7509885691,"capex":16752134381,"totalAssets":47169921742,"totalLiabilities":23836458120,"totalEquity":23333463622,"cash":1731774482,"totalDebt":8981151874},{"fiscalYear":2020,"statement":"연결","revenue":4978336975,"operatingIncome":-7723861541,"netIncome":-20883247960,"controllingNetIncome":null,"ebitda":10755379530,"fcff":-16493973130,"cfo":-15384874418,"capex":1704701418,"totalAssets":75880404519,"totalLiabilities":40040507884,"totalEquity":35839896635,"cash":6195828528,"totalDebt":8174366130},{"fiscalYear":2021,"statement":"연결","revenue":22256815806,"operatingIncome":2066173374,"netIncome":-7168132102,"controllingNetIncome":null,"ebitda":null,"fcff":4066347293,"cfo":4088629384,"capex":1487380581,"totalAssets":106033296561,"totalLiabilities":64206901741,"totalEquity":41826394820,"cash":6112465858,"totalDebt":3345221613},{"fiscalYear":2022,"statement":"연결","revenue":33536559912,"operatingIncome":-2837392510,"netIncome":-17773847108,"controllingNetIncome":null,"ebitda":10661006046,"fcff":-12158750508,"cfo":-13255755367,"capex":348842980,"totalAssets":70570617652,"totalLiabilities":37725726356,"totalEquity":32844891296,"cash":2897395309,"totalDebt":4842776942},{"fiscalYear":2023,"statement":"연결","revenue":18200387994,"operatingIncome":-4755192917,"netIncome":-7433854885,"controllingNetIncome":null,"ebitda":null,"fcff":-8963518225,"cfo":-5122847099,"capex":4412345527,"totalAssets":71716028238,"totalLiabilities":17144937422,"totalEquity":54571090816,"cash":2439610353,"totalDebt":109550890},{"fiscalYear":2024,"statement":"연결","revenue":11795782994,"operatingIncome":-5006106950,"netIncome":-13520827817,"controllingNetIncome":null,"ebitda":-476124023,"fcff":465719038,"cfo":1014930001,"capex":960606443,"totalAssets":61942699086,"totalLiabilities":21149509054,"totalEquity":40793190032,"cash":11061634720,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":13120220021,"operatingIncome":-9319861515,"netIncome":-18657607543,"controllingNetIncome":-18543162276,"ebitda":null,"fcff":-10863674494,"cfo":-10641419081,"capex":399774977,"totalAssets":57356038099,"totalLiabilities":19879581586,"totalEquity":37476456513,"cash":9837798541,"totalDebt":3035000000}],"quarterly":[{"stockCode":"060900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3168411502,"operatingIncome":-920394961,"netIncome":-1472021689,"prevYearRevenue":2418910627,"prevYearOperatingIncome":-919673018,"prevYearNetIncome":471309313,"source":"11014","updatedAt":"2026-08-26T22:35:04.222Z"},{"stockCode":"060900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1150773847,"operatingIncome":-5166002467,"netIncome":-13575870693,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:04.226Z"},{"stockCode":"060900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2720945471,"operatingIncome":-1983510052,"netIncome":-2040912460,"prevYearRevenue":6008333476,"prevYearOperatingIncome":-1265132676,"prevYearNetIncome":-1878148372,"source":"11013","updatedAt":"2026-08-26T22:35:03.733Z"},{"stockCode":"060900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2925668930,"operatingIncome":-1467933461,"netIncome":1599965155,"prevYearRevenue":2792701196,"prevYearOperatingIncome":-1804528100,"prevYearNetIncome":-1731566789,"source":"11012","updatedAt":"2026-08-26T22:35:03.982Z"}]}