{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/060980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"060980","name":"HL홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":38950,"marketCap":348849715650,"sharesOutstanding":8956347,"asOf":"2026-09-26T15:09:35.394Z"},"valuation":{"fiscalYear":2025,"per":16.74,"perTtm":6.03,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.26,"evEbitda":null,"ev":1142854045526,"fcff":44329004322,"fcffYield":0.0388,"roe":0.0195,"revenueGrowth":{"y1":-0.0263,"y3":0.0149,"y5":0.1265},"operatingIncomeGrowth":{"y1":-0.0194,"y3":0.0109,"y5":-0.0046},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.266Z"},"price":{"high52w":53000,"low52w":36050,"fromHigh":-0.2651,"returns":[{"label":"1개월","value":-0.0189},{"label":"3개월","value":0},{"label":"6개월","value":-0.1392},{"label":"1년","value":-0.0323},{"label":"3년","value":0.1065},{"label":"5년","value":-0.2814}]},"dividends":[{"fiscalYear":2025,"dps":2000,"yieldPct":4.4,"payoutPct":87.12},{"fiscalYear":2024,"dps":2000,"yieldPct":5.8,"payoutPct":94.35},{"fiscalYear":2023,"dps":2000,"yieldPct":5.8,"payoutPct":37.94},{"fiscalYear":2022,"dps":2000,"yieldPct":6.2,"payoutPct":631.85},{"fiscalYear":2021,"dps":2000,"yieldPct":4.2,"payoutPct":18.66},{"fiscalYear":2020,"dps":2000,"yieldPct":5.2,"payoutPct":45.95},{"fiscalYear":2019,"dps":2000,"yieldPct":4.4,"payoutPct":51},{"fiscalYear":2018,"dps":2000,"yieldPct":4.4,"payoutPct":160.49}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":886548282858,"operatingIncome":57512057636,"netIncome":13104428086,"controllingNetIncome":13110036890,"ebitda":null,"fcff":-11253811520,"cfo":813740134,"capex":28274272451,"totalAssets":1724148920710,"totalLiabilities":858901126554,"totalEquity":865247794156,"cash":85620326675,"totalDebt":589595167104},{"fiscalYear":2019,"statement":"연결","revenue":798365158872,"operatingIncome":75417771989,"netIncome":41062916054,"controllingNetIncome":41060706658,"ebitda":95928829072,"fcff":36378448518,"cfo":45737475571,"capex":23898033022,"totalAssets":1760403390796,"totalLiabilities":874308075226,"totalEquity":886095315570,"cash":113213849133,"totalDebt":648206684651},{"fiscalYear":2020,"statement":"연결","revenue":735797639327,"operatingIncome":90746195580,"netIncome":44095656585,"controllingNetIncome":44049666343,"ebitda":100881493242,"fcff":-5410461078,"cfo":23206999428,"capex":45688295158,"totalAssets":1961514202619,"totalLiabilities":1074612373553,"totalEquity":886901829066,"cash":141753801889,"totalDebt":837096048804},{"fiscalYear":2021,"statement":"연결","revenue":1041158412406,"operatingIncome":139896491686,"netIncome":106178135146,"controllingNetIncome":106245048052,"ebitda":157501041985,"fcff":80819708778,"cfo":84722247744,"capex":22947106889,"totalAssets":2294958466711,"totalLiabilities":1280483945194,"totalEquity":1014474521517,"cash":168537206605,"totalDebt":939447800807},{"fiscalYear":2022,"statement":"연결","revenue":1277106070054,"operatingIncome":85846922824,"netIncome":2480488322,"controllingNetIncome":3096380593,"ebitda":149128407989,"fcff":37684511109,"cfo":48942693886,"capex":27053771772,"totalAssets":2279864889843,"totalLiabilities":1274667759293,"totalEquity":1005197130550,"cash":139221885107,"totalDebt":900580259141},{"fiscalYear":2023,"statement":"연결","revenue":1285533416647,"operatingIncome":92173966184,"netIncome":48746130036,"controllingNetIncome":50476064194,"ebitda":105259929764,"fcff":29395936052,"cfo":32339771716,"capex":33443184330,"totalAssets":2298229319032,"totalLiabilities":1287916030163,"totalEquity":1010313288869,"cash":175372087728,"totalDebt":922335373117},{"fiscalYear":2024,"statement":"연결","revenue":1371086204119,"operatingIncome":90442516250,"netIncome":19831019390,"controllingNetIncome":19826458481,"ebitda":null,"fcff":80489932273,"cfo":63368595777,"capex":22003738290,"totalAssets":2370763879407,"totalLiabilities":1306183795018,"totalEquity":1064580084389,"cash":95956850223,"totalDebt":885891683955},{"fiscalYear":2025,"statement":"연결","revenue":1335036122998,"operatingIncome":88690069899,"netIncome":21499473867,"controllingNetIncome":20842563854,"ebitda":null,"fcff":44329004322,"cfo":45167129942,"capex":25555378433,"totalAssets":2331807299804,"totalLiabilities":1255967855391,"totalEquity":1075839444413,"cash":96113440297,"totalDebt":890117770173}],"quarterly":[{"stockCode":"060980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":329593682737,"operatingIncome":19751189764,"netIncome":11190415242,"prevYearRevenue":313222170649,"prevYearOperatingIncome":-17362010591,"prevYearNetIncome":-23141095277,"source":"11014","updatedAt":"2026-08-26T22:22:32.135Z"},{"stockCode":"060980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":340172747075,"operatingIncome":35237464141,"netIncome":3378063250,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:32.139Z"},{"stockCode":"060980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":326968618896,"operatingIncome":34720592403,"netIncome":22674146367,"prevYearRevenue":330349580879,"prevYearOperatingIncome":17363819408,"prevYearNetIncome":6673251691,"source":"11013","updatedAt":"2026-08-26T22:22:31.610Z"},{"stockCode":"060980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":359891618989,"operatingIncome":37208655027,"netIncome":20656004244,"prevYearRevenue":334920112307,"prevYearOperatingIncome":16337596586,"prevYearNetIncome":257743684,"source":"11012","updatedAt":"2026-08-26T22:22:31.860Z"}]}