{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/061250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"061250","name":"화일약품","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":6420,"marketCap":54040889280,"sharesOutstanding":8417584,"asOf":"2026-09-26T15:09:35.395Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":11.2,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.54,"evEbitda":null,"ev":-7427879885,"fcff":7883236935,"fcffYield":null,"roe":-0.0011,"revenueGrowth":{"y1":-0.1582,"y3":-0.086,"y5":-0.0399},"operatingIncomeGrowth":{"y1":-4.0189,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.915Z"},"price":{"high52w":11490.986,"low52w":6420,"fromHigh":-0.4413,"returns":[{"label":"1개월","value":-0.2054},{"label":"3개월","value":-0.1336},{"label":"6개월","value":-0.3485},{"label":"1년","value":-0.4067},{"label":"3년","value":-0.68},{"label":"5년","value":-0.7934}]},"dividends":[{"fiscalYear":2019,"dps":125,"yieldPct":1.9,"payoutPct":64.2},{"fiscalYear":2018,"dps":150,"yieldPct":2.4,"payoutPct":39.9},{"fiscalYear":2017,"dps":150,"yieldPct":2.3,"payoutPct":76.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":102072614161,"operatingIncome":6884219455,"netIncome":5076526020,"controllingNetIncome":null,"ebitda":9483780447,"fcff":5898549408,"cfo":7168484929,"capex":1549597885,"totalAssets":123405459324,"totalLiabilities":22160211203,"totalEquity":101245248121,"cash":15720344669,"totalDebt":10446411036},{"fiscalYear":2019,"statement":"별도","revenue":108744877689,"operatingIncome":4101514038,"netIncome":3194153006,"controllingNetIncome":null,"ebitda":6664985310,"fcff":2791905315,"cfo":3692706665,"capex":1086651582,"totalAssets":139400637556,"totalLiabilities":19970002830,"totalEquity":119430634726,"cash":27292699770,"totalDebt":7058928800},{"fiscalYear":2020,"statement":"별도","revenue":123613030899,"operatingIncome":4583776897,"netIncome":2806387700,"controllingNetIncome":null,"ebitda":7057104309,"fcff":-4790852578,"cfo":-201685835,"capex":4679955760,"totalAssets":169676277418,"totalLiabilities":12816007891,"totalEquity":156860269527,"cash":34343649586,"totalDebt":6360195066},{"fiscalYear":2021,"statement":"별도","revenue":106989513992,"operatingIncome":4263681358,"netIncome":2842176718,"controllingNetIncome":null,"ebitda":6347720334,"fcff":17691064809,"cfo":20088143383,"capex":2470833714,"totalAssets":194146674022,"totalLiabilities":12488941094,"totalEquity":181657732928,"cash":39121450157,"totalDebt":6000000000},{"fiscalYear":2022,"statement":"별도","revenue":132052748929,"operatingIncome":4772215632,"netIncome":-6326962618,"controllingNetIncome":null,"ebitda":14157323210,"fcff":-10534230165,"cfo":-233562790,"capex":10391606864,"totalAssets":185597114875,"totalLiabilities":10023751272,"totalEquity":175573363603,"cash":45048186564,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":122541219912,"operatingIncome":2047403532,"netIncome":3863241674,"controllingNetIncome":null,"ebitda":2661834994,"fcff":5054476229,"cfo":7024716702,"capex":2044089721,"totalAssets":186001476371,"totalLiabilities":11547841151,"totalEquity":174453635220,"cash":66824712613,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":119764041995,"operatingIncome":755138695,"netIncome":6481446234,"controllingNetIncome":null,"ebitda":2731923091,"fcff":-22918047209,"cfo":11634451832,"capex":34634327286,"totalAssets":215609795570,"totalLiabilities":12194304647,"totalEquity":203415490923,"cash":54105620226,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":100817433496,"operatingIncome":-2279702034,"netIncome":-233014526,"controllingNetIncome":null,"ebitda":-823657831,"fcff":7883236935,"cfo":11877764349,"capex":3994527414,"totalAssets":213160031548,"totalLiabilities":6288608408,"totalEquity":206871423140,"cash":61468769165,"totalDebt":null}],"quarterly":[{"stockCode":"061250","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":24312821606,"operatingIncome":165186456,"netIncome":388446497,"prevYearRevenue":29618123624,"prevYearOperatingIncome":140181870,"prevYearNetIncome":79447331,"source":"11014","updatedAt":"2026-08-26T22:29:41.002Z"},{"stockCode":"061250","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":18564063559,"operatingIncome":-1296297538,"netIncome":-515772009,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:41.005Z"},{"stockCode":"061250","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":23439627778,"operatingIncome":-565648425,"netIncome":578991839,"prevYearRevenue":29984183978,"prevYearOperatingIncome":-1199504760,"prevYearNetIncome":-657172850,"source":"11013","updatedAt":"2026-08-26T22:29:40.470Z"},{"stockCode":"061250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24463367369,"operatingIncome":-912073530,"netIncome":4374222210,"prevYearRevenue":27956364353,"prevYearOperatingIncome":50913808,"prevYearNetIncome":551483836,"source":"11012","updatedAt":"2026-08-26T22:29:40.715Z"}]}