{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/061970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"061970","name":"LB세미콘","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":4320,"marketCap":302758585920,"sharesOutstanding":70083006,"asOf":"2026-09-26T15:09:35.395Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.14,"psr":0.63,"evEbitda":8.85,"ev":496102883666,"fcff":-32028773198,"fcffYield":-0.0646,"roe":-0.6083,"revenueGrowth":{"y1":0.0641,"y3":-0.0293,"y5":0.0162},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.589Z"},"price":{"high52w":6880,"low52w":2970,"fromHigh":-0.3721,"returns":[{"label":"1개월","value":-0.0215},{"label":"3개월","value":0.0498},{"label":"6개월","value":-0.0389},{"label":"1년","value":-0.0182},{"label":"3년","value":-0.3032},{"label":"5년","value":-0.653}]},"dividends":[{"fiscalYear":2021,"dps":50,"yieldPct":0.37,"payoutPct":6.7},{"fiscalYear":2020,"dps":50,"yieldPct":0.4,"payoutPct":8.1},{"fiscalYear":2019,"dps":50,"yieldPct":0.68,"payoutPct":6.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":275662171389,"operatingIncome":27449389662,"netIncome":18780423913,"controllingNetIncome":15281960503,"ebitda":66826508738,"fcff":-9941061517,"cfo":68549065429,"capex":82369180560,"totalAssets":379402418064,"totalLiabilities":227190312924,"totalEquity":152212105140,"cash":11749904964,"totalDebt":151809713386},{"fiscalYear":2019,"statement":"연결","revenue":390435695133,"operatingIncome":50434098958,"netIncome":36546958551,"controllingNetIncome":32573970033,"ebitda":101327206346,"fcff":-6448743684,"cfo":96092406439,"capex":107243274217,"totalAssets":478594871586,"totalLiabilities":289298787355,"totalEquity":189296084231,"cash":27831617326,"totalDebt":180357385546},{"fiscalYear":2020,"statement":"연결","revenue":442790062641,"operatingIncome":42764789335,"netIncome":31622614462,"controllingNetIncome":27057029547,"ebitda":95515241372,"fcff":-8224603303,"cfo":79468301809,"capex":92654204307,"totalAssets":527479200007,"totalLiabilities":309213720065,"totalEquity":218265479942,"cash":43106852170,"totalDebt":206575503982},{"fiscalYear":2021,"statement":"연결","revenue":496236973449,"operatingIncome":44225236880,"netIncome":38312183476,"controllingNetIncome":32536585146,"ebitda":114024737980,"fcff":-43520458653,"cfo":109877018687,"capex":158600887598,"totalAssets":700319378510,"totalLiabilities":364873717668,"totalEquity":335445660842,"cash":57203628019,"totalDebt":251436906360},{"fiscalYear":2022,"statement":"연결","revenue":524605333976,"operatingIncome":56796897447,"netIncome":44715224326,"controllingNetIncome":40208308823,"ebitda":139148473698,"fcff":-31916996935,"cfo":124017894235,"capex":163746581758,"totalAssets":767094160190,"totalLiabilities":385945616683,"totalEquity":381148543507,"cash":69989776709,"totalDebt":288928494755},{"fiscalYear":2023,"statement":"연결","revenue":416870535040,"operatingIncome":-12705033605,"netIncome":-16597167174,"controllingNetIncome":-15901792606,"ebitda":79008765151,"fcff":15955912794,"cfo":80751728481,"capex":77952791261,"totalAssets":791197660928,"totalLiabilities":425050149575,"totalEquity":366147511353,"cash":116028025905,"totalDebt":322222151211},{"fiscalYear":2024,"statement":"연결","revenue":450864779668,"operatingIncome":-18823421741,"netIncome":-23019472887,"controllingNetIncome":-22183287900,"ebitda":77632407694,"fcff":-91757986886,"cfo":52037663579,"capex":158203141784,"totalAssets":806049636545,"totalLiabilities":459813471035,"totalEquity":346236165510,"cash":72221485971,"totalDebt":233728389175},{"fiscalYear":2025,"statement":"연결","revenue":479781936611,"operatingIncome":-39800058194,"netIncome":-150875528423,"controllingNetIncome":-150861485252,"ebitda":56038134522,"fcff":-32028773198,"cfo":9528097718,"capex":55344216023,"totalAssets":684133638763,"totalLiabilities":414092817635,"totalEquity":270040821128,"cash":33088638498,"totalDebt":226432936244}],"quarterly":[{"stockCode":"061970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":125550108569,"operatingIncome":-6278960546,"netIncome":-2556801027,"prevYearRevenue":119363531947,"prevYearOperatingIncome":-2159722221,"prevYearNetIncome":-6731267897,"source":"11014","updatedAt":"2026-08-26T22:22:55.720Z"},{"stockCode":"061970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":121731288858,"operatingIncome":-26205025580,"netIncome":-134545856510,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:55.722Z"},{"stockCode":"061970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":134251848673,"operatingIncome":7643230270,"netIncome":10417930496,"prevYearRevenue":116812443043,"prevYearOperatingIncome":-4009667607,"prevYearNetIncome":-2822043660,"source":"11013","updatedAt":"2026-08-26T22:22:55.210Z"},{"stockCode":"061970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":144854953991,"operatingIncome":13108569883,"netIncome":8970908834,"prevYearRevenue":115688096141,"prevYearOperatingIncome":-3306404461,"prevYearNetIncome":-10950827226,"source":"11012","updatedAt":"2026-08-26T22:22:55.460Z"}]}