{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/063080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"063080","name":"컴투스홀딩스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":11890,"marketCap":78416832880,"sharesOutstanding":6595192,"asOf":"2026-09-26T15:09:35.396Z"},"valuation":{"fiscalYear":2025,"per":7.16,"perTtm":1.7,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.79,"evEbitda":null,"ev":228977553839,"fcff":-17067507160,"fcffYield":-0.0745,"roe":0.0444,"revenueGrowth":{"y1":-0.3355,"y3":-0.0514,"y5":-0.0581},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.653Z"},"price":{"high52w":24200,"low52w":10640,"fromHigh":-0.5087,"returns":[{"label":"1개월","value":-0.1428},{"label":"3개월","value":0.0721},{"label":"6개월","value":-0.3394},{"label":"1년","value":-0.427},{"label":"3년","value":-0.5538},{"label":"5년","value":-0.6646}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":112508237050,"operatingIncome":-17567012222,"netIncome":-5428314539,"controllingNetIncome":-5911465969,"ebitda":-10709164372,"fcff":-15768291985,"cfo":-15512914351,"capex":1338032000,"totalAssets":354106373903,"totalLiabilities":110210307111,"totalEquity":243896066792,"cash":9204329223,"totalDebt":66455620000},{"fiscalYear":2019,"statement":"연결","revenue":119860858941,"operatingIncome":-17053325362,"netIncome":11814935435,"controllingNetIncome":13567808129,"ebitda":-7922161997,"fcff":-13185537117,"cfo":-11705208019,"capex":3850938408,"totalAssets":399323373666,"totalLiabilities":144488124180,"totalEquity":254835249486,"cash":13057602680,"totalDebt":103888967813},{"fiscalYear":2020,"statement":"연결","revenue":133819703978,"operatingIncome":23690188133,"netIncome":20139063689,"controllingNetIncome":20228433993,"ebitda":29418001087,"fcff":14515071851,"cfo":13665743584,"capex":2059022745,"totalAssets":432965661315,"totalLiabilities":154139095243,"totalEquity":278826566072,"cash":14737388935,"totalDebt":113258111251},{"fiscalYear":2021,"statement":"연결","revenue":141552687331,"operatingIncome":37808785511,"netIncome":29794842850,"controllingNetIncome":29570813905,"ebitda":42852627143,"fcff":-671607561,"cfo":330017951,"capex":3384638163,"totalAssets":575233420765,"totalLiabilities":199525292212,"totalEquity":375708128553,"cash":23191588889,"totalDebt":143435278487},{"fiscalYear":2022,"statement":"연결","revenue":116230314389,"operatingIncome":-26428837731,"netIncome":-70606522807,"controllingNetIncome":-54947449736,"ebitda":-20889773633,"fcff":-13721482432,"cfo":-5913602684,"capex":9738423133,"totalAssets":589116828325,"totalLiabilities":297993126638,"totalEquity":291123701687,"cash":13746312772,"totalDebt":129290937134},{"fiscalYear":2023,"statement":"연결","revenue":153105317491,"operatingIncome":-3351588285,"netIncome":-14377051568,"controllingNetIncome":-9342295248,"ebitda":2286321671,"fcff":-2458680307,"cfo":-3016291122,"capex":2170081642,"totalAssets":596634018445,"totalLiabilities":322266227358,"totalEquity":274367791087,"cash":16136556039,"totalDebt":134340782525},{"fiscalYear":2024,"statement":"연결","revenue":149291711524,"operatingIncome":-50553975824,"netIncome":-42511418898,"controllingNetIncome":-36301033023,"ebitda":-45826510102,"fcff":-2569110768,"cfo":-8641597893,"capex":1615999826,"totalAssets":541958257256,"totalLiabilities":330516825780,"totalEquity":211441431476,"cash":31398067499,"totalDebt":105311107303},{"fiscalYear":2025,"statement":"연결","revenue":99211679155,"operatingIncome":-6823638022,"netIncome":37255821150,"controllingNetIncome":10953655957,"ebitda":-3930565390,"fcff":-17067507160,"cfo":-24064364155,"capex":1892106885,"totalAssets":518942512471,"totalLiabilities":266431014300,"totalEquity":252511498171,"cash":11388688805,"totalDebt":161949409764}],"quarterly":[{"stockCode":"063080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19604967012,"operatingIncome":-3945401850,"netIncome":-5433473215,"prevYearRevenue":45207361545,"prevYearOperatingIncome":-6370060678,"prevYearNetIncome":-11116479662,"source":"11014","updatedAt":"2026-08-26T22:27:49.855Z"},{"stockCode":"063080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27956917671,"operatingIncome":2516827057,"netIncome":55377221717,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:49.858Z"},{"stockCode":"063080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17127692821,"operatingIncome":-9714508743,"netIncome":-11421357589,"prevYearRevenue":24317869866,"prevYearOperatingIncome":-3195589919,"prevYearNetIncome":-6566168043,"source":"11013","updatedAt":"2026-08-26T22:27:49.317Z"},{"stockCode":"063080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15553084401,"operatingIncome":-5275180895,"netIncome":7705798635,"prevYearRevenue":27331924606,"prevYearOperatingIncome":-2199473310,"prevYearNetIncome":-6121759309,"source":"11012","updatedAt":"2026-08-26T22:27:49.556Z"}]}