{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/063160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"063160","name":"종근당바이오","market":"KOSPI","sector":"의약품 제조업","lastPrice":12840,"marketCap":70439752080,"sharesOutstanding":5485962,"asOf":"2026-09-26T15:09:35.396Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.44,"evEbitda":4.55,"ev":71080302997,"fcff":-6545423180,"fcffYield":-0.0921,"roe":-0.0224,"revenueGrowth":{"y1":-0.068,"y3":0.0085,"y5":0.0514},"operatingIncomeGrowth":{"y1":-0.6709,"y3":null,"y5":-0.1387},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.171Z"},"price":{"high52w":23800,"low52w":12200,"fromHigh":-0.4605,"returns":[{"label":"1개월","value":-0.0796},{"label":"3개월","value":0.033},{"label":"6개월","value":-0.3385},{"label":"1년","value":-0.4393},{"label":"3년","value":-0.4393},{"label":"5년","value":-0.7325}]},"dividends":[{"fiscalYear":2024,"dps":100,"yieldPct":0.5,"payoutPct":6.3},{"fiscalYear":2021,"dps":100,"yieldPct":0.2,"payoutPct":8.3},{"fiscalYear":2020,"dps":200,"yieldPct":0.2,"payoutPct":17.7},{"fiscalYear":2019,"dps":200,"yieldPct":0.7,"payoutPct":8.4},{"fiscalYear":2018,"dps":200,"yieldPct":1,"payoutPct":12.9},{"fiscalYear":2017,"dps":400,"yieldPct":1.9,"payoutPct":25.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":124510019004,"operatingIncome":7008984222,"netIncome":7956187158,"controllingNetIncome":null,"ebitda":12671167201,"fcff":-1373856004,"cfo":15535533728,"capex":17012154250,"totalAssets":184519528650,"totalLiabilities":36857868771,"totalEquity":147661659879,"cash":11950452837,"totalDebt":4913014364},{"fiscalYear":2019,"statement":"연결","revenue":137184188552,"operatingIncome":15412573679,"netIncome":12264879957,"controllingNetIncome":12264879957,"ebitda":18011016012,"fcff":-30934456141,"cfo":16990277030,"capex":47987053193,"totalAssets":233347513272,"totalLiabilities":74884900785,"totalEquity":158462612487,"cash":4492643417,"totalDebt":28376215517},{"fiscalYear":2020,"statement":"연결","revenue":124599959414,"operatingIncome":7607021502,"netIncome":6207398428,"controllingNetIncome":6207398428,"ebitda":28605125581,"fcff":-56860911463,"cfo":4824020044,"capex":62609195838,"totalAssets":283462939665,"totalLiabilities":114714926735,"totalEquity":168748012930,"cash":1463273973,"totalDebt":79844333201},{"fiscalYear":2021,"statement":"연결","revenue":142238418404,"operatingIncome":-11432270296,"netIncome":-6576601338,"controllingNetIncome":-6576601338,"ebitda":8830256661,"fcff":-25149528680,"cfo":-5882180147,"capex":20705643003,"totalAssets":298540307882,"totalLiabilities":137048970090,"totalEquity":161491337792,"cash":3465826194,"totalDebt":109379135519},{"fiscalYear":2022,"statement":"연결","revenue":156042327041,"operatingIncome":-14810343537,"netIncome":-16702615620,"controllingNetIncome":-16702615620,"ebitda":2482519381,"fcff":-8353781440,"cfo":-3204562882,"capex":7230209067,"totalAssets":312590995328,"totalLiabilities":164791529446,"totalEquity":147799465882,"cash":4655286813,"totalDebt":138925385231},{"fiscalYear":2023,"statement":"별도","revenue":160352778354,"operatingIncome":-20152520381,"netIncome":-24192519647,"controllingNetIncome":null,"ebitda":-3681700482,"fcff":-14160266417,"cfo":-7223883844,"capex":10778380589,"totalAssets":293785061321,"totalLiabilities":170760623357,"totalEquity":123024437964,"cash":3630221593,"totalDebt":146926717157},{"fiscalYear":2024,"statement":"별도","revenue":171756008722,"operatingIncome":10953544485,"netIncome":8700827339,"controllingNetIncome":null,"ebitda":27690581857,"fcff":14898558803,"cfo":14031126386,"capex":4282523606,"totalAssets":284491992883,"totalLiabilities":153482842653,"totalEquity":131009150230,"cash":1094279498,"totalDebt":1155552692},{"fiscalYear":2025,"statement":"별도","revenue":160070986863,"operatingIncome":3605135548,"netIncome":-2888351295,"controllingNetIncome":null,"ebitda":15624345269,"fcff":-6545423180,"cfo":-4142995290,"capex":6820042793,"totalAssets":299866941097,"totalLiabilities":172831336831,"totalEquity":127035604266,"cash":1426581758,"totalDebt":2067132675}],"quarterly":[{"stockCode":"063160","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":34119933036,"operatingIncome":-1466911562,"netIncome":-2179322107,"prevYearRevenue":43884947511,"prevYearOperatingIncome":2576586180,"prevYearNetIncome":285215211,"source":"11014","updatedAt":"2026-08-26T22:28:40.988Z"},{"stockCode":"063160","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":42218512568,"operatingIncome":108772758,"netIncome":-1129203506,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:40.992Z"},{"stockCode":"063160","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":40695194454,"operatingIncome":-1706510722,"netIncome":-2029094465,"prevYearRevenue":42521426739,"prevYearOperatingIncome":2086732283,"prevYearNetIncome":900164333,"source":"11013","updatedAt":"2026-08-26T22:28:40.437Z"},{"stockCode":"063160","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":41085659452,"operatingIncome":-5003107040,"netIncome":-5405120107,"prevYearRevenue":41211114520,"prevYearOperatingIncome":2876542069,"prevYearNetIncome":-479990015,"source":"11012","updatedAt":"2026-08-26T22:28:40.721Z"}]}