{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/063170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"063170","name":"서울옥션","market":"KOSDAQ","sector":"상품 중개업","lastPrice":5800,"marketCap":103090748600,"sharesOutstanding":17774267,"asOf":"2026-09-26T15:09:35.396Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.05,"psr":4.83,"evEbitda":4.64,"ev":184085463011,"fcff":3477334163,"fcffYield":0.0189,"roe":-0.0852,"revenueGrowth":{"y1":0.0357,"y3":-0.2713,"y5":-0.0586},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.687Z"},"price":{"high52w":9800,"low52w":4290,"fromHigh":-0.4082,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.2789},{"label":"6개월","value":-0.2328},{"label":"1년","value":-0.2378},{"label":"3년","value":-0.4396},{"label":"5년","value":-0.6955}]},"dividends":[{"fiscalYear":2022,"dps":0,"yieldPct":0.58,"payoutPct":37.08},{"fiscalYear":2021,"dps":0,"yieldPct":0.61,"payoutPct":19.92},{"fiscalYear":2018,"dps":100,"yieldPct":1.2,"payoutPct":21.58},{"fiscalYear":2017,"dps":80,"yieldPct":1,"payoutPct":40.49}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":62044837709,"operatingIncome":8757639030,"netIncome":7084634045,"controllingNetIncome":7313242819,"ebitda":null,"fcff":-13017272158,"cfo":-501396220,"capex":13233419837,"totalAssets":205299710433,"totalLiabilities":127180384055,"totalEquity":78119326378,"cash":17380760718,"totalDebt":59938741014},{"fiscalYear":2019,"statement":"연결","revenue":45092705155,"operatingIncome":-4624906587,"netIncome":-8742191968,"controllingNetIncome":-6677186521,"ebitda":-3395953403,"fcff":-5347930978,"cfo":-1092651041,"capex":5960297582,"totalAssets":172774839028,"totalLiabilities":104221808460,"totalEquity":68553030568,"cash":13184920296,"totalDebt":68396372913},{"fiscalYear":2020,"statement":"연결","revenue":28850755678,"operatingIncome":-412008308,"netIncome":-2716110473,"controllingNetIncome":-2716110473,"ebitda":3402655795,"fcff":-8881373303,"cfo":-10110723424,"capex":433804129,"totalAssets":147990736066,"totalLiabilities":82754073645,"totalEquity":65236662421,"cash":7000289784,"totalDebt":67972755855},{"fiscalYear":2021,"statement":"연결","revenue":79020050511,"operatingIncome":19728868607,"netIncome":16044149556,"controllingNetIncome":16044149556,"ebitda":20765786897,"fcff":11620410451,"cfo":11409810021,"capex":1472461709,"totalAssets":173479144517,"totalLiabilities":86290339673,"totalEquity":87188804844,"cash":11456942491,"totalDebt":56743749868},{"fiscalYear":2022,"statement":"연결","revenue":55137015987,"operatingIncome":7708465822,"netIncome":4542280004,"controllingNetIncome":4542280004,"ebitda":8090560492,"fcff":-31700689053,"cfo":-27211727139,"capex":5727556301,"totalAssets":194341492183,"totalLiabilities":70175112067,"totalEquity":124166380116,"cash":6699402212,"totalDebt":57904337780},{"fiscalYear":2023,"statement":"연결","revenue":44965867806,"operatingIncome":-3547805936,"netIncome":-7969020389,"controllingNetIncome":-10338014623,"ebitda":-2016645922,"fcff":-5992734583,"cfo":9600390717,"capex":17174573753,"totalAssets":196269256835,"totalLiabilities":79506073760,"totalEquity":116763183075,"cash":10143358520,"totalDebt":65576785161},{"fiscalYear":2024,"statement":"연결","revenue":20599064531,"operatingIncome":-3390242787,"netIncome":-9469037391,"controllingNetIncome":-9086066864,"ebitda":-3211008821,"fcff":-26975541414,"cfo":3432699204,"capex":33115146085,"totalAssets":212541686866,"totalLiabilities":104864570655,"totalEquity":107677116211,"cash":7751724396,"totalDebt":94687168670},{"fiscalYear":2025,"statement":"연결","revenue":21334383653,"operatingIncome":-3953230030,"netIncome":-8773726189,"controllingNetIncome":-8773726189,"ebitda":39686240774,"fcff":3477334163,"cfo":3741204331,"capex":3325018229,"totalAssets":221472332048,"totalLiabilities":123219057887,"totalEquity":98253274161,"cash":9359065611,"totalDebt":90353780022}],"quarterly":[{"stockCode":"063170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5649196543,"operatingIncome":-746048197,"netIncome":-2115149721,"prevYearRevenue":2659620290,"prevYearOperatingIncome":-2284824382,"prevYearNetIncome":-3251641824,"source":"11014","updatedAt":"2026-08-26T22:27:19.156Z"},{"stockCode":"063170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5597860840,"operatingIncome":-1691905443,"netIncome":-2665738256,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:19.161Z"},{"stockCode":"063170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15301555044,"operatingIncome":288859383,"netIncome":-945016551,"prevYearRevenue":3733631148,"prevYearOperatingIncome":-2106151448,"prevYearNetIncome":-3443590899,"source":"11013","updatedAt":"2026-08-26T22:27:18.644Z"},{"stockCode":"063170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4265472248,"operatingIncome":386034393,"netIncome":-354091454,"prevYearRevenue":6353695122,"prevYearOperatingIncome":590875058,"prevYearNetIncome":-549247313,"source":"11012","updatedAt":"2026-08-26T22:27:18.916Z"}]}