{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/063570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"063570","name":"NICE인프라","market":"KOSDAQ","sector":"기타 사업지원 서비스업","lastPrice":3230,"marketCap":110297161440,"sharesOutstanding":34147728,"asOf":"2026-09-26T15:09:35.396Z"},"valuation":{"fiscalYear":2025,"per":15.55,"perTtm":10.21,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.29,"evEbitda":1.08,"ev":52768929311,"fcff":50518637168,"fcffYield":0.9574,"roe":0.0392,"revenueGrowth":{"y1":0.1336,"y3":0.0994,"y5":0.0712},"operatingIncomeGrowth":{"y1":0.6421,"y3":0.1759,"y5":0.2108},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.756Z"},"price":{"high52w":4715,"low52w":2875,"fromHigh":-0.315,"returns":[{"label":"1개월","value":-0.05},{"label":"3개월","value":0.1235},{"label":"6개월","value":-0.2355},{"label":"1년","value":-0.2436},{"label":"3년","value":-0.4599},{"label":"5년","value":-0.445}]},"dividends":[{"fiscalYear":2025,"dps":140,"yieldPct":3.5,"payoutPct":60},{"fiscalYear":2024,"dps":125,"yieldPct":2.4,"payoutPct":154},{"fiscalYear":2023,"dps":125,"yieldPct":2.1,"payoutPct":27},{"fiscalYear":2022,"dps":110,"yieldPct":2.4,"payoutPct":38.5},{"fiscalYear":2021,"dps":110,"yieldPct":2,"payoutPct":35.3},{"fiscalYear":2020,"dps":110,"yieldPct":2,"payoutPct":66.5},{"fiscalYear":2019,"dps":110,"yieldPct":1.5,"payoutPct":117.8},{"fiscalYear":2018,"dps":110,"yieldPct":1.2,"payoutPct":27.2}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":294423482228,"operatingIncome":24912676616,"netIncome":12284404983,"controllingNetIncome":21040465324,"ebitda":45933488584,"fcff":-9719872548,"cfo":19810171638,"capex":34455432453,"totalAssets":410851152184,"totalLiabilities":245868399264,"totalEquity":164982752920,"cash":193123260645,"totalDebt":198602622674},{"fiscalYear":2019,"statement":"연결","revenue":282876178141,"operatingIncome":16029887191,"netIncome":2831127216,"controllingNetIncome":4545365381,"ebitda":56449558645,"fcff":-4322464238,"cfo":51609154322,"capex":61824016264,"totalAssets":455809891618,"totalLiabilities":293590696909,"totalEquity":162219194709,"cash":172989074385,"totalDebt":253474297869},{"fiscalYear":2020,"statement":"연결","revenue":272225156759,"operatingIncome":11801860930,"netIncome":2026846471,"controllingNetIncome":3457311197,"ebitda":47509737189,"fcff":821782675,"cfo":52709652305,"capex":55907726631,"totalAssets":477935593609,"totalLiabilities":320366217493,"totalEquity":157569376116,"cash":168909105529,"totalDebt":282325201751},{"fiscalYear":2021,"statement":"연결","revenue":238364363650,"operatingIncome":14287632791,"netIncome":9041487708,"controllingNetIncome":9266069922,"ebitda":59212483266,"fcff":40812014356,"cfo":66275334560,"capex":31523678701,"totalAssets":488753041126,"totalLiabilities":322248776461,"totalEquity":166504264665,"cash":151422749543,"totalDebt":289403904565},{"fiscalYear":2022,"statement":"연결","revenue":288913245504,"operatingIncome":18891094654,"netIncome":8664856247,"controllingNetIncome":8557272828,"ebitda":52738555622,"fcff":37643008564,"cfo":70028572777,"capex":38348491439,"totalAssets":497897111553,"totalLiabilities":322118727469,"totalEquity":175778384084,"cash":128730147574,"totalDebt":270784313295},{"fiscalYear":2023,"statement":"연결","revenue":365516532866,"operatingIncome":27993203084,"netIncome":14443808625,"controllingNetIncome":14283005286,"ebitda":61169173779,"fcff":8370106493,"cfo":57103195152,"capex":58008781498,"totalAssets":520049291507,"totalLiabilities":336126481136,"totalEquity":183922810371,"cash":108252228851,"totalDebt":287804382775},{"fiscalYear":2024,"statement":"연결","revenue":338702988011,"operatingIncome":18704472550,"netIncome":2397982374,"controllingNetIncome":2459377226,"ebitda":61093847672,"fcff":36777469928,"cfo":65168922744,"capex":43082288880,"totalAssets":547768467791,"totalLiabilities":367297752842,"totalEquity":180470714949,"cash":141698271857,"totalDebt":324095387751},{"fiscalYear":2025,"statement":"연결","revenue":383954233593,"operatingIncome":30713748831,"netIncome":7190300230,"controllingNetIncome":7094912910,"ebitda":48762059339,"fcff":50518637168,"cfo":82581009235,"capex":42724384620,"totalAssets":632896928821,"totalLiabilities":449324281193,"totalEquity":183572647628,"cash":184547804700,"totalDebt":127019572571}],"quarterly":[{"stockCode":"063570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":101008919992,"operatingIncome":8789357562,"netIncome":4613902473,"prevYearRevenue":86937606979,"prevYearOperatingIncome":6447711981,"prevYearNetIncome":2066904546,"source":"11014","updatedAt":"2026-08-26T22:26:47.451Z"},{"stockCode":"063570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":106161958125,"operatingIncome":7493558597,"netIncome":-548323949,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:47.456Z"},{"stockCode":"063570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":103211490071,"operatingIncome":7465424095,"netIncome":1754477542,"prevYearRevenue":84090002426,"prevYearOperatingIncome":4555391352,"prevYearNetIncome":117425440,"source":"11013","updatedAt":"2026-08-26T22:26:46.925Z"},{"stockCode":"063570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":110468183594,"operatingIncome":9647416968,"netIncome":4984736137,"prevYearRevenue":92693353050,"prevYearOperatingIncome":9875441320,"prevYearNetIncome":3007296266,"source":"11012","updatedAt":"2026-08-26T22:26:47.161Z"}]}