{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/063760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"063760","name":"이엘피","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":2430,"marketCap":22660065900,"sharesOutstanding":9325130,"asOf":"2026-09-26T15:09:35.396Z"},"valuation":{"fiscalYear":2025,"per":8.72,"perTtm":3.04,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.83,"evEbitda":3.45,"ev":11770569645,"fcff":810646356,"fcffYield":0.0689,"roe":0.041,"revenueGrowth":{"y1":-0.0249,"y3":0.0497,"y5":-0.011},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":-0.0332},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.349Z"},"price":{"high52w":4115,"low52w":1856,"fromHigh":-0.4095,"returns":[{"label":"1개월","value":-0.0618},{"label":"3개월","value":0.0565},{"label":"6개월","value":-0.0489},{"label":"1년","value":0.197},{"label":"3년","value":-0.3077},{"label":"5년","value":-0.6601}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":4.08,"payoutPct":32.7},{"fiscalYear":2024,"dps":50,"yieldPct":2.43,"payoutPct":-32.2},{"fiscalYear":2023,"dps":50,"yieldPct":1.42,"payoutPct":77.7},{"fiscalYear":2022,"dps":60,"yieldPct":1.75,"payoutPct":-33},{"fiscalYear":2021,"dps":60,"yieldPct":0.79,"payoutPct":-74.5},{"fiscalYear":2020,"dps":120,"yieldPct":1.14,"payoutPct":21.3},{"fiscalYear":2019,"dps":0,"yieldPct":1.05,"payoutPct":14},{"fiscalYear":2018,"dps":150,"yieldPct":1.18,"payoutPct":4.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":50838818296,"operatingIncome":15156012946,"netIncome":14827685045,"controllingNetIncome":14827685045,"ebitda":21509323629,"fcff":16594784267,"cfo":17178211022,"capex":583426755,"totalAssets":77041475340,"totalLiabilities":10577791776,"totalEquity":66463683564,"cash":16507160006,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":37348781129,"operatingIncome":3109187190,"netIncome":4073789795,"controllingNetIncome":4073789795,"ebitda":3621233742,"fcff":1800032584,"cfo":2261406972,"capex":461374388,"totalAssets":76209622736,"totalLiabilities":6358836436,"totalEquity":69850786300,"cash":25220969326,"totalDebt":935260053},{"fiscalYear":2020,"statement":"연결","revenue":28862656478,"operatingIncome":2727036269,"netIncome":2487857975,"controllingNetIncome":2487857975,"ebitda":null,"fcff":-4685839358,"cfo":-4454620620,"capex":259303853,"totalAssets":76954243536,"totalLiabilities":8325110070,"totalEquity":68629133466,"cash":11448929236,"totalDebt":697748324},{"fiscalYear":2021,"statement":"연결","revenue":26181340766,"operatingIncome":-3031968280,"netIncome":-710891957,"controllingNetIncome":-710891957,"ebitda":-2164920018,"fcff":-4702561802,"cfo":5260119349,"capex":10025295736,"totalAssets":83217672444,"totalLiabilities":15949201022,"totalEquity":67268471422,"cash":14719331946,"totalDebt":8088740140},{"fiscalYear":2022,"statement":"연결","revenue":23611630790,"operatingIncome":-3220697057,"netIncome":-1606349539,"controllingNetIncome":-1606349539,"ebitda":2916541002,"fcff":-15477018555,"cfo":4999599912,"capex":20678800749,"totalAssets":84724185298,"totalLiabilities":20440364937,"totalEquity":64283820361,"cash":10670324999,"totalDebt":11920747157},{"fiscalYear":2023,"statement":"연결","revenue":21412070653,"operatingIncome":-5633682955,"netIncome":567883940,"controllingNetIncome":567883940,"ebitda":-4628444351,"fcff":-6830979099,"cfo":-3241007883,"capex":3601039691,"totalAssets":71925973346,"totalLiabilities":7207767011,"totalEquity":64718206335,"cash":5340860529,"totalDebt":145059507},{"fiscalYear":2024,"statement":"연결","revenue":28010840701,"operatingIncome":-4199751616,"netIncome":-1319775963,"controllingNetIncome":-1319775963,"ebitda":-3048019362,"fcff":5185555994,"cfo":5360866445,"capex":246893897,"totalAssets":75632478096,"totalLiabilities":13226997626,"totalEquity":62405480470,"cash":13186035995,"totalDebt":3329160286},{"fiscalYear":2025,"statement":"연결","revenue":27313414664,"operatingIncome":2303342382,"netIncome":2599109411,"controllingNetIncome":2599109411,"ebitda":3407304543,"fcff":810646356,"cfo":841769613,"capex":130141727,"totalAssets":80305389810,"totalLiabilities":15824165914,"totalEquity":64481223896,"cash":14090454272,"totalDebt":3200958017}],"quarterly":[{"stockCode":"063760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10428096334,"operatingIncome":2607596416,"netIncome":2764277860,"prevYearRevenue":4874112214,"prevYearOperatingIncome":-1255367116,"prevYearNetIncome":-1390308466,"source":"11014","updatedAt":"2026-08-26T22:34:10.172Z"},{"stockCode":"063760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9251697869,"operatingIncome":2551191990,"netIncome":2843293090,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:10.176Z"},{"stockCode":"063760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9874462183,"operatingIncome":688768420,"netIncome":1213728103,"prevYearRevenue":2091900868,"prevYearOperatingIncome":-2012849809,"prevYearNetIncome":-1902066318,"source":"11013","updatedAt":"2026-08-26T22:34:09.657Z"},{"stockCode":"063760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6084480233,"operatingIncome":403043970,"netIncome":626041556,"prevYearRevenue":5541719593,"prevYearOperatingIncome":-842596216,"prevYearNetIncome":-1106395223,"source":"11012","updatedAt":"2026-08-26T22:34:09.940Z"}]}