{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/064480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"064480","name":"브리지텍","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2630,"marketCap":31435075000,"sharesOutstanding":11952500,"asOf":"2026-09-26T15:09:35.397Z"},"valuation":{"fiscalYear":2025,"per":61.28,"perTtm":7.93,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":0.63,"evEbitda":10.08,"ev":28246407628,"fcff":-5858722839,"fcffYield":-0.2074,"roe":0.011,"revenueGrowth":{"y1":0.1404,"y3":-0.0554,"y5":0.0231},"operatingIncomeGrowth":{"y1":null,"y3":-0.5706,"y5":-0.2897},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.688Z"},"price":{"high52w":7580,"low52w":2455,"fromHigh":-0.653,"returns":[{"label":"1개월","value":-0.0804},{"label":"3개월","value":-0.0505},{"label":"6개월","value":-0.3848},{"label":"1년","value":-0.4687},{"label":"3년","value":-0.5922},{"label":"5년","value":-0.4729}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":2.5,"payoutPct":null},{"fiscalYear":2024,"dps":100,"yieldPct":1.8,"payoutPct":null},{"fiscalYear":2023,"dps":150,"yieldPct":2.2,"payoutPct":48},{"fiscalYear":2022,"dps":150,"yieldPct":3.5,"payoutPct":51},{"fiscalYear":2021,"dps":120,"yieldPct":2,"payoutPct":48},{"fiscalYear":2020,"dps":100,"yieldPct":2.6,"payoutPct":132},{"fiscalYear":2019,"dps":100,"yieldPct":3.3,"payoutPct":null},{"fiscalYear":2018,"dps":100,"yieldPct":3.3,"payoutPct":57.8}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":46502490652,"operatingIncome":730229560,"netIncome":2065243081,"controllingNetIncome":null,"ebitda":2703584071,"fcff":2076691347,"cfo":4214380519,"capex":2137689172,"totalAssets":56122698380,"totalLiabilities":16678693160,"totalEquity":39444005220,"cash":15978984029,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":35589606694,"operatingIncome":-3932393940,"netIncome":-3174464651,"controllingNetIncome":null,"ebitda":-1432325018,"fcff":-3198655056,"cfo":-2020098468,"capex":1178556588,"totalAssets":42299688100,"totalLiabilities":9374465401,"totalEquity":32925222699,"cash":8864200513,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":44325949632,"operatingIncome":1717241151,"netIncome":866379532,"controllingNetIncome":null,"ebitda":4356043885,"fcff":2969498899,"cfo":4500985660,"capex":1531486761,"totalAssets":42554123117,"totalLiabilities":8936358375,"totalEquity":33617764742,"cash":9197212792,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":54363053720,"operatingIncome":3135620551,"netIncome":2819217341,"controllingNetIncome":null,"ebitda":5243610172,"fcff":8835840136,"cfo":10706105647,"capex":1870265511,"totalAssets":59134278455,"totalLiabilities":19353542996,"totalEquity":39780735459,"cash":12572136358,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":58935626488,"operatingIncome":3920387898,"netIncome":3380873831,"controllingNetIncome":null,"ebitda":5930456684,"fcff":3095258537,"cfo":4888483112,"capex":1793224575,"totalAssets":69923176212,"totalLiabilities":18172828542,"totalEquity":51750347670,"cash":12038550215,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":53543737975,"operatingIncome":4162931035,"netIncome":3573686700,"controllingNetIncome":null,"ebitda":6279954499,"fcff":11554721398,"cfo":13183352900,"capex":1628631502,"totalAssets":73917714059,"totalLiabilities":23366669775,"totalEquity":50551044284,"cash":20428531065,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":43561219140,"operatingIncome":-3254900758,"netIncome":-2763378114,"controllingNetIncome":null,"ebitda":-799083891,"fcff":-7468139409,"cfo":-5651948063,"capex":1816191346,"totalAssets":67885823870,"totalLiabilities":21058995211,"totalEquity":46826828659,"cash":6290713150,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":49677044033,"operatingIncome":310443458,"netIncome":512953736,"controllingNetIncome":null,"ebitda":2803175240,"fcff":-5858722839,"cfo":-3932584009,"capex":1926138830,"totalAssets":62159073060,"totalLiabilities":15480542037,"totalEquity":46678531023,"cash":3188667372,"totalDebt":null}],"quarterly":[{"stockCode":"064480","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":12211634666,"operatingIncome":433024273,"netIncome":545493967,"prevYearRevenue":10319491272,"prevYearOperatingIncome":-467836549,"prevYearNetIncome":-664799610,"source":"11014","updatedAt":"2026-08-26T22:32:37.993Z"},{"stockCode":"064480","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":14254546972,"operatingIncome":1988614974,"netIncome":1990952545,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:37.996Z"},{"stockCode":"064480","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11185834951,"operatingIncome":346522389,"netIncome":401002049,"prevYearRevenue":13471983312,"prevYearOperatingIncome":-879018554,"prevYearNetIncome":-804681638,"source":"11013","updatedAt":"2026-08-26T22:32:37.393Z"},{"stockCode":"064480","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":11180578887,"operatingIncome":976925070,"netIncome":1027521287,"prevYearRevenue":9738879083,"prevYearOperatingIncome":-1232177235,"prevYearNetIncome":-1218811138,"source":"11012","updatedAt":"2026-08-26T22:32:37.743Z"}]}