{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/064550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"064550","name":"바이오니아","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":8260,"marketCap":213193003660,"sharesOutstanding":25810291,"asOf":"2026-09-26T15:09:35.397Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.02,"psr":0.65,"evEbitda":9.89,"ev":271929392158,"fcff":6077900491,"fcffYield":0.0224,"roe":-0.0133,"revenueGrowth":{"y1":0.1229,"y3":0.1476,"y5":0.0979},"operatingIncomeGrowth":{"y1":null,"y3":0.0968,"y5":-0.3206},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.757Z"},"price":{"high52w":15500,"low52w":5790,"fromHigh":-0.4671,"returns":[{"label":"1개월","value":0.0235},{"label":"3개월","value":0.328},{"label":"6개월","value":-0.3117},{"label":"1년","value":-0.4083},{"label":"3년","value":-0.7647},{"label":"5년","value":-0.8876}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":24077825956,"operatingIncome":-11578870464,"netIncome":-8776082990,"controllingNetIncome":-8818353336,"ebitda":null,"fcff":-11761890523,"cfo":-8113572202,"capex":4245749832,"totalAssets":70807117625,"totalLiabilities":31770192790,"totalEquity":39036924835,"cash":4012641157,"totalDebt":18440870000},{"fiscalYear":2019,"statement":"연결","revenue":36292396635,"operatingIncome":-8520877039,"netIncome":-7419712602,"controllingNetIncome":-7826653510,"ebitda":-3176594057,"fcff":-9881335254,"cfo":-5589453062,"capex":4762116887,"totalAssets":82099865831,"totalLiabilities":50480710690,"totalEquity":31619155141,"cash":4742342069,"totalDebt":26105704220},{"fiscalYear":2020,"statement":"연결","revenue":206987464643,"operatingIncome":105197069477,"netIncome":59188056246,"controllingNetIncome":57899192628,"ebitda":111760670888,"fcff":39235273667,"cfo":95705376696,"capex":56751543839,"totalAssets":191165848661,"totalLiabilities":43206087156,"totalEquity":147959761505,"cash":32666588065,"totalDebt":12275300081},{"fiscalYear":2021,"statement":"연결","revenue":223743694062,"operatingIncome":47064261523,"netIncome":29198768040,"controllingNetIncome":27159523577,"ebitda":52151033286,"fcff":10060282449,"cfo":53174659310,"capex":43285807067,"totalAssets":262418107707,"totalLiabilities":54826480986,"totalEquity":207591626721,"cash":49392380790,"totalDebt":19782500000},{"fiscalYear":2022,"statement":"연결","revenue":218394453243,"operatingIncome":11539662692,"netIncome":15122016180,"controllingNetIncome":12076878842,"ebitda":null,"fcff":-9235862154,"cfo":8805263177,"capex":18523654522,"totalAssets":298737345184,"totalLiabilities":55197726752,"totalEquity":243539618432,"cash":43845009075,"totalDebt":26478031664},{"fiscalYear":2023,"statement":"연결","revenue":263236802636,"operatingIncome":791752829,"netIncome":-6918602585,"controllingNetIncome":-10587029811,"ebitda":6135030243,"fcff":64976290,"cfo":4135856107,"capex":5491491014,"totalAssets":315487269002,"totalLiabilities":80610453913,"totalEquity":234876815089,"cash":48547628198,"totalDebt":12500000000},{"fiscalYear":2024,"statement":"연결","revenue":293975485094,"operatingIncome":-13416567799,"netIncome":-19042111472,"controllingNetIncome":-20584198233,"ebitda":null,"fcff":-24083513652,"cfo":-13476386432,"capex":13594371117,"totalAssets":332185372434,"totalLiabilities":105294276787,"totalEquity":226891095647,"cash":40016472468,"totalDebt":71550000000},{"fiscalYear":2025,"statement":"연결","revenue":330110657768,"operatingIncome":15225442003,"netIncome":1707000542,"controllingNetIncome":-2813156676,"ebitda":27491043515,"fcff":6077900491,"cfo":10331360225,"capex":7161310339,"totalAssets":369883618596,"totalLiabilities":142897080857,"totalEquity":226986537739,"cash":47673314796,"totalDebt":106409703294}],"quarterly":[{"stockCode":"064550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":88065489471,"operatingIncome":2884973299,"netIncome":63162223,"prevYearRevenue":65881728287,"prevYearOperatingIncome":-8171519939,"prevYearNetIncome":-9619322486,"source":"11014","updatedAt":"2026-08-26T22:24:09.382Z"},{"stockCode":"064550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":79853304397,"operatingIncome":2699880215,"netIncome":165838092,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:09.385Z"},{"stockCode":"064550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":81810067218,"operatingIncome":-525721966,"netIncome":-2802940212,"prevYearRevenue":73909108244,"prevYearOperatingIncome":4343653804,"prevYearNetIncome":1132631530,"source":"11013","updatedAt":"2026-08-26T22:24:08.911Z"},{"stockCode":"064550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":96153096476,"operatingIncome":1176049272,"netIncome":-1100049013,"prevYearRevenue":88282755656,"prevYearOperatingIncome":5296934685,"prevYearNetIncome":345368697,"source":"11012","updatedAt":"2026-08-26T22:24:09.141Z"}]}