{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/064800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"064800","name":"포니링크","market":"KOSDAQ","sector":"섬유, 의복, 신발 및 가죽제품 소매업","lastPrice":2140,"marketCap":54701522260,"sharesOutstanding":25561459,"asOf":"2026-09-26T15:09:35.397Z"},"valuation":{"fiscalYear":2025,"per":3.45,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.25,"psr":1.22,"evEbitda":null,"ev":3895494581,"fcff":-10183003237,"fcffYield":-2.614,"roe":0.0765,"revenueGrowth":{"y1":-0.2677,"y3":-0.2226,"y5":-0.1363},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.917Z"},"price":{"high52w":3600,"low52w":1867,"fromHigh":-0.4056,"returns":[{"label":"1개월","value":-0.364},{"label":"3개월","value":-0.0446},{"label":"6개월","value":-0.1822},{"label":"1년","value":-0.3728},{"label":"3년","value":-0.4292},{"label":"5년","value":-0.6405}]},"dividends":[{"fiscalYear":2022,"dps":0,"yieldPct":0.7,"payoutPct":-4.33},{"fiscalYear":2021,"dps":0,"yieldPct":1.2,"payoutPct":4.81},{"fiscalYear":2019,"dps":10,"yieldPct":0.67,"payoutPct":21.42}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":52906980431,"operatingIncome":-274319503,"netIncome":-12182274944,"controllingNetIncome":-23347607235,"ebitda":180666101313,"fcff":-2466382613,"cfo":2986346337,"capex":9256967449,"totalAssets":188999658783,"totalLiabilities":77816418464,"totalEquity":111183240319,"cash":9294071694,"totalDebt":67095282692},{"fiscalYear":2019,"statement":"연결","revenue":95068907435,"operatingIncome":5871845112,"netIncome":3365932723,"controllingNetIncome":3063336992,"ebitda":null,"fcff":-4071629468,"cfo":-4972445964,"capex":502121604,"totalAssets":187733153124,"totalLiabilities":55097760965,"totalEquity":132635392159,"cash":4723567604,"totalDebt":43456117694},{"fiscalYear":2020,"statement":"연결","revenue":93406731395,"operatingIncome":3702119863,"netIncome":9703760176,"controllingNetIncome":9703760176,"ebitda":5364283895,"fcff":-6573997498,"cfo":-6816952850,"capex":794706108,"totalAssets":200775831768,"totalLiabilities":51774481560,"totalEquity":149001350208,"cash":5767513765,"totalDebt":40113969812},{"fiscalYear":2021,"statement":"연결","revenue":109579283171,"operatingIncome":1732019303,"netIncome":34549583320,"controllingNetIncome":34549583320,"ebitda":2252560119,"fcff":23349387581,"cfo":12193851297,"capex":2531597316,"totalAssets":238046310515,"totalLiabilities":48733205744,"totalEquity":189313104771,"cash":108052464403,"totalDebt":31480351310},{"fiscalYear":2022,"statement":"연결","revenue":95536623105,"operatingIncome":-1197881889,"netIncome":-19347595873,"controllingNetIncome":-19347595873,"ebitda":2421876677,"fcff":-21256808097,"cfo":-17304983178,"capex":4412831118,"totalAssets":205770572247,"totalLiabilities":36327784551,"totalEquity":169442787696,"cash":61207597145,"totalDebt":26891706996},{"fiscalYear":2023,"statement":"연결","revenue":71463724854,"operatingIncome":-9331191935,"netIncome":-10535436181,"controllingNetIncome":-10535436181,"ebitda":-7031583511,"fcff":-20718644869,"cfo":-19530370176,"capex":2075936138,"totalAssets":197658872218,"totalLiabilities":49425476669,"totalEquity":148233395549,"cash":23699150816,"totalDebt":41998260681},{"fiscalYear":2024,"statement":"연결","revenue":61298105250,"operatingIncome":-26158834950,"netIncome":-38391385535,"controllingNetIncome":-38391385535,"ebitda":-25046921846,"fcff":-11367050181,"cfo":-4285604495,"capex":8465666660,"totalAssets":246626823933,"totalLiabilities":48377089151,"totalEquity":198249734782,"cash":40639331389,"totalDebt":25894686324},{"fiscalYear":2025,"statement":"연결","revenue":44890555536,"operatingIncome":-21120940401,"netIncome":15848001424,"controllingNetIncome":15848001424,"ebitda":-18284641846,"fcff":-10183003237,"cfo":-10056383556,"capex":790884117,"totalAssets":287705953323,"totalLiabilities":71608771885,"totalEquity":216097181438,"cash":50806027679,"totalDebt":null}],"quarterly":[{"stockCode":"064800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11039488134,"operatingIncome":-5705194226,"netIncome":-33301307457,"prevYearRevenue":12673632561,"prevYearOperatingIncome":-6097236720,"prevYearNetIncome":24430189170,"source":"11014","updatedAt":"2026-08-26T22:28:16.060Z"},{"stockCode":"064800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13420779428,"operatingIncome":-6668175618,"netIncome":-61351752920,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:16.065Z"},{"stockCode":"064800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10169652754,"operatingIncome":-4131011027,"netIncome":8105036618,"prevYearRevenue":10650945489,"prevYearOperatingIncome":-3730305992,"prevYearNetIncome":45249898440,"source":"11013","updatedAt":"2026-08-26T22:28:15.544Z"},{"stockCode":"064800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11974410327,"operatingIncome":-4416965975,"netIncome":-58708392822,"prevYearRevenue":9779342485,"prevYearOperatingIncome":-5017264565,"prevYearNetIncome":65251163361,"source":"11012","updatedAt":"2026-08-26T22:28:15.804Z"}]}